MS INTERNATIONAL plc (MSI.L)

GBp 940.0

(-2.08%)

Annual Income Statements

(In GBP)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 109.57 Million 83.95 Million 74.52 Million 61.53 Million 61.15 Million 77.7 Million
Cost of Revenue 75.7 Million 60.55 Million 54.12 Million 44.21 Million 48.27 Million 56.13 Million
Gross Profit 33.86 Million 23.4 Million 20.4 Million 17.32 Million 12.87 Million 21.57 Million
Operating Expenses 19.11 Million 17.69 Million 17.28 Million 16.73 Million 15.52 Million 16.76 Million
Selling, General and Administrative Expenses 20.5 Million 15.78 Million 15.86 Million 15.66 Million 13.45 Million 15.56 Million
Research and Development Expenses 1.17 Million 1.9 Million 1.41 Million 1.06 Million 2.07 Million 958 Thousand
Other Expenses -2.56 Million - - - - -
Cost and Expenses 94.82 Million 78.24 Million 71.4 Million 60.94 Million 63.8 Million 72.89 Million
Operating Income 14.75 Million 5.71 Million 3.11 Million 590 Thousand -2.65 Million 6 Million
Interest Expense 104 Thousand 134 Thousand 95 Thousand 92 Thousand 103 Thousand 87 Thousand
Income Tax Expense 4.21 Million 963 Thousand 1.03 Million 415 Thousand -762 Thousand 975 Thousand
Earnings before Tax 15.71 Million 5.11 Million 5.96 Million 1.56 Million -3.25 Million 4.78 Million
Net Income 11.5 Million 4.11 Million 4.93 Million 1.17 Million -2.49 Million 3.81 Million
Earnings Per Share Basic 0.71 0.26 0.31 0.07 -0.15 0.23
Earnings Per Share Diluted 0.68 0.24 0.30 0.07 -0.15 0.23
Weighted Average Shares Outstanding 16.18 Million 16.04 Million 15.94 Million 16.34 Million 16.5 Million 16.5 Million
Weighted Average Shares Outstanding (Diluted) 17.03 Million 17.02 Million 16.66 Million 16.73 Million 16.5 Million 16.5 Million
Gross Margin 0.31 0.28 0.27 0.28 0.21 0.28
EBIT Margin 0.16 0.10 0.07 0.04 -0.01 0.10
Profit Margin 0.10 0.05 0.07 0.02 -0.04 0.05
EBITDA 18.02 Million 7.53 Million 8.03 Million 3.55 Million -1.11 Million 6.56 Million
Earnings Before Tax Margin 0.13 0.07 0.04 0.01 -0.04 0.08

Income Statement Charts