GCM Grosvenor Inc. (GCMGW)
USD 0.92
(-26.4%)
USD 0.92
(-26.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 444.99 Million | 446.53 Million | 531.59 Million | 429.98 Million | 416.39 Million | 378.49 Million |
| Cost of Revenue | 356.04 Million | 277.31 Million | 333.83 Million | 388.46 Million | 242.96 Million | 210.41 Million |
| Gross Profit | 88.95 Million | 169.21 Million | 197.75 Million | 41.51 Million | 173.42 Million | 168.08 Million |
| Operating Expenses | 100.8 Million | 88.9 Million | 88.35 Million | 82.37 Million | 88.45 Million | 92.95 Million |
| Selling, General and Administrative Expenses | 100.8 Million | 88.9 Million | 88.35 Million | 82.37 Million | 88.45 Million | 92.95 Million |
| Research and Development Expenses | - | 0.20 | 0.28 | -0.18 | 0.15 | 0.17 |
| Other Expenses | - | 1.43 Million | 3.39 Million | -9.56 Million | -4.49 Million | -542 Thousand |
| Cost and Expenses | 456.84 Million | 366.21 Million | 422.18 Million | 470.83 Million | 331.42 Million | 303.36 Million |
| Operating Income | -11.84 Million | 80.31 Million | 109.4 Million | -40.85 Million | 84.96 Million | 75.12 Million |
| Interest Expense | 23.74 Million | 23.31 Million | 20.08 Million | 23.44 Million | 25.68 Million | 26.46 Million |
| Income Tax Expense | 7.69 Million | 9.61 Million | 10.99 Million | 4.5 Million | 2.31 Million | 1.39 Million |
| Earnings before Tax | -21.51 Million | 89.09 Million | 153.06 Million | -63.12 Million | 62.31 Million | 65.08 Million |
| Net Income | 12.77 Million | 79.48 Million | 142.06 Million | -67.63 Million | 59.99 Million | 63.68 Million |
| Earnings Per Share Basic | -1.23 | 1.81 | 3.25 | -1.69 | 1.50 | 1.60 |
| Earnings Per Share Diluted | -0.28 | 0.42 | 0.75 | -0.37 | 1.50 | 1.60 |
| Weighted Average Shares Outstanding | 43.19 Million | 43.87 Million | 43.76 Million | 39.98 Million | 39.91 Million | 39.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.43 Million | 188.56 Million | 189.05 Million | 184.21 Million | 39.91 Million | 39.91 Million |
| Gross Margin | 0.20 | 0.38 | 0.37 | 0.10 | 0.42 | 0.44 |
| EBIT Margin | -0.02 | 0.18 | 0.21 | -0.12 | 0.23 | 0.23 |
| Profit Margin | 0.03 | 0.18 | 0.27 | -0.16 | 0.14 | 0.17 |
| EBITDA | -9.15 Million | 84.16 Million | 113.42 Million | -45.43 Million | 95.3 Million | 86.79 Million |
| Earnings Before Tax Margin | -0.03 | 0.18 | 0.21 | -0.10 | 0.20 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 114.22 Million | 111.68 Million | 113.83 Million | 436.13 Million | 124.37 Million | 107.61 Million |
| Cost of Revenue | 62.62 Million | 74.17 Million | 78.53 Million | 356.04 Million | 76.41 Million | 114.86 Million |
| Gross Profit | 51.6 Million | 37.5 Million | 35.29 Million | 80.09 Million | 47.95 Million | -7.25 Million |
| Operating Expenses | 32.42 Million | 47.78 Million | 103.68 Million | 452.72 Million | 21.39 Million | 28.72 Million |
| Selling, General and Administrative Expenses | 33.49 Million | 50.64 Million | 24.89 Million | - | 21.39 Million | 28.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 394 Thousand | 553 Thousand | -103.68 Million | -452.72 Million | 439 Thousand | 458 Thousand |
| Cost and Expenses | 96.29 Million | 121.96 Million | 104.33 Million | 455.41 Million | 97.81 Million | 143.59 Million |
| Operating Income | 17.92 Million | -15.96 Million | 9.5 Million | -19.27 Million | 23.9 Million | -35.98 Million |
| Interest Expense | 6.13 Million | 5.92 Million | 2.99 Million | 14.88 Million | 5.68 Million | 5.68 Million |
| Income Tax Expense | 3.24 Million | 1.11 Million | 1.88 Million | 7.69 Million | 3.33 Million | 2.05 Million |
| Earnings before Tax | 16.2 Million | -17.79 Million | 6.45 Million | -21.51 Million | 20.95 Million | -34.2 Million |
| Net Income | 4.8 Million | 2.12 Million | 3.25 Million | 12.77 Million | 5.89 Million | 4.84 Million |
| Earnings Per Share Basic | 0.11 | 0.05 | 0.08 | - | 0.14 | 0.11 |
| Earnings Per Share Diluted | 0.04 | -0.13 | -0.00 | - | 0.04 | -0.23 |
| Weighted Average Shares Outstanding | 44.93 Million | 43.67 Million | 43.2 Million | 43.19 Million | 43.46 Million | 43.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.17 Million | 187.9 Million | 187.5 Million | 187.43 Million | 187.99 Million | 187.94 Million |
| Gross Margin | 0.45 | 0.34 | 0.31 | 0.18 | 0.39 | -0.07 |
| EBIT Margin | 0.16 | -0.08 | 0.09 | - | 0.22 | -0.32 |
| Profit Margin | 0.04 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 |
| EBITDA | 18.57 Million | -9.09 Million | 10.14 Million | - | 27.69 Million | -34.84 Million |
| Earnings Before Tax Margin | 0.16 | -0.14 | 0.08 | -0.04 | 0.19 | -0.33 |
UBIA
MSI
JSL
TGSGY
TSGZF
GORANIN