Melrose Industries PLC (MRO.L)
GBp 553.6
(2.9%)
GBp 553.6
(2.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.35 Billion | 7.53 Billion | 6.65 Billion | 7.13 Billion | 10.96 Billion | 8.15 Billion |
| Cost of Revenue | 2.69 Billion | 6.96 Billion | 6.24 Billion | 6.87 Billion | 9.33 Billion | 6.47 Billion |
| Gross Profit | 654 Million | 571 Million | 410 Million | 261 Million | 1.63 Billion | 1.68 Billion |
| Operating Expenses | 597 Million | 684 Million | 617 Million | 660 Million | 1.14 Billion | 2.11 Billion |
| Selling, General and Administrative Expenses | 598 Million | 486 Million | 424 Million | 467 Million | 858 Million | 1.35 Billion |
| Research and Development Expenses | 99 Million | 198 Million | 193 Million | 193 Million | 283 Million | 243 Million |
| Other Expenses | -100 Million | - | - | - | - | - |
| Cost and Expenses | 3.29 Billion | 7.65 Billion | 6.85 Billion | 7.53 Billion | 10.47 Billion | 8.58 Billion |
| Operating Income | 57 Million | -113 Million | -207 Million | -399 Million | 496 Million | 329 Million |
| Interest Expense | 79 Million | 100 Million | 162 Million | 172 Million | 184 Million | 114 Million |
| Income Tax Expense | -9 Million | -84 Million | -180 Million | -114 Million | 51 Million | 75 Million |
| Earnings before Tax | -8 Million | -356 Million | -698 Million | -711 Million | 68 Million | -542 Million |
| Net Income | -1.01 Billion | -292 Million | -500 Million | -528 Million | -39 Million | -467 Million |
| Earnings Per Share Basic | - | -0.32 | -0.55 | -0.58 | -0.04 | -0.51 |
| Earnings Per Share Diluted | -0.03 | -0.32 | -0.55 | -0.58 | -0.04 | -0.51 |
| Weighted Average Shares Outstanding | 1375.16 Billion | 913.49 Million | 913.49 Million | 913.49 Million | 913.49 Million | 913.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 913.49 Million | 913.49 Million | 913.49 Million | 913.49 Million | 913.49 Million |
| Gross Margin | 0.20 | 0.08 | 0.06 | 0.04 | 0.15 | 0.21 |
| EBIT Margin | 0.11 | 0.10 | 0.10 | 0.10 | 0.14 | 0.12 |
| Profit Margin | -0.30 | -0.04 | -0.08 | -0.07 | -0.00 | -0.06 |
| EBITDA | 385 Million | 146 Million | 324 Million | 554 Million | 1.34 Billion | 202 Million |
| Earnings Before Tax Margin | 0.02 | -0.01 | -0.03 | -0.06 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.74 Billion | 1.71 Billion | 3.35 Billion | 1.63 Billion | 7.53 Billion | 3.94 Billion |
| Cost of Revenue | 1.33 Billion | 1.51 Billion | 2.99 Billion | 1.47 Billion | 6.96 Billion | 3.61 Billion |
| Gross Profit | 404 Million | 198 Million | 352 Million | 154 Million | 571 Million | 327 Million |
| Operating Expenses | 466 Million | 108 Million | 260 Million | 135 Million | 684 Million | 311 Million |
| Selling, General and Administrative Expenses | 466 Million | 108 Million | - | 135 Million | - | 311 Million |
| Research and Development Expenses | - | 99 Million | - | - | - | 103 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.8 Billion | 1.62 Billion | 3.25 Billion | 1.61 Billion | 7.65 Billion | 3.92 Billion |
| Operating Income | -62 Million | 90 Million | 92 Million | 19 Million | -113 Million | 16 Million |
| Interest Expense | 45 Million | 34 Million | 79 Million | 45 Million | 100 Million | 66 Million |
| Income Tax Expense | 25 Million | 13 Million | -9 Million | -22 Million | -84 Million | 2 Million |
| Earnings before Tax | -105 Million | 54 Million | -8 Million | -62 Million | -356 Million | 12 Million |
| Net Income | -80 Million | 41 Million | -41 Million | -82 Million | -292 Million | 68 Million |
| Earnings Per Share Basic | -0.06 | 0.03 | - | -0.06 | - | 0.05 |
| Earnings Per Share Diluted | -0.06 | 0.03 | - | -0.06 | - | 0.05 |
| Weighted Average Shares Outstanding | 1.31 Billion | 1.35 Billion | 1.34 Billion | 1.35 Billion | 913.49 Million | 1.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.31 Billion | 1.35 Billion | 1.34 Billion | 1.35 Billion | 913.49 Million | 1.35 Billion |
| Gross Margin | 0.23 | 0.12 | 0.11 | 0.09 | 0.08 | 0.08 |
| EBIT Margin | 0.07 | 0.17 | - | 0.14 | - | 0.12 |
| Profit Margin | -0.05 | 0.02 | -0.01 | -0.05 | -0.04 | 0.02 |
| EBITDA | 118 Million | 290 Million | - | 221 Million | - | 456 Million |
| Earnings Before Tax Margin | -0.04 | 0.05 | 0.03 | 0.01 | -0.01 | 0.00 |
MT
HPE
2340
603192
3104
9601