Fujibo Holdings, Inc. (3104.T)
JPY 5440.0
(-0.37%)
JPY 5440.0
(-0.37%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 36.1 Billion | 37.66 Billion | 35.91 Billion | 36.93 Billion | 38.7 Billion | 37.09 Billion |
| Cost of Revenue | 25.49 Billion | 25.52 Billion | 23.24 Billion | 24.72 Billion | 25.96 Billion | 24.68 Billion |
| Gross Profit | 10.61 Billion | 12.14 Billion | 12.67 Billion | 12.2 Billion | 12.73 Billion | 12.41 Billion |
| Operating Expenses | 7.79 Billion | 7.27 Billion | 6.79 Billion | 6.91 Billion | 8.65 Billion | 8.63 Billion |
| Selling, General and Administrative Expenses | 6.28 Billion | 740 Million | 729 Million | 779 Million | 960 Million | 1.88 Billion |
| Research and Development Expenses | 1.5 Billion | 1.16 Billion | 1.06 Billion | 1.08 Billion | 1.22 Billion | 993 Million |
| Other Expenses | 1 Million | 188 Million | 175 Million | 157 Million | 212 Million | 164 Million |
| Cost and Expenses | 33.29 Billion | 32.79 Billion | 30.03 Billion | 31.64 Billion | 34.61 Billion | 33.31 Billion |
| Operating Income | 2.81 Billion | 4.87 Billion | 5.87 Billion | 5.28 Billion | 4.07 Billion | 3.77 Billion |
| Interest Expense | 24 Million | 14 Million | 11 Million | 14 Million | 15 Million | 14 Million |
| Income Tax Expense | 1.13 Billion | 1.55 Billion | 1.46 Billion | 1.51 Billion | 1.28 Billion | 1.32 Billion |
| Earnings before Tax | 3.25 Billion | 4.95 Billion | 5.91 Billion | 5.83 Billion | 3.55 Billion | 3.85 Billion |
| Net Income | 2.11 Billion | 3.39 Billion | 4.45 Billion | 4.31 Billion | 2.26 Billion | 2.53 Billion |
| Earnings Per Share Basic | 185.17 | 296.47 | 388.85 | 376.82 | 198.27 | 221.89 |
| Earnings Per Share Diluted | 185.17 | 296.47 | 388.85 | 376.82 | 198.27 | 221.89 |
| Weighted Average Shares Outstanding | 11.43 Million | 11.46 Million | 11.45 Million | 11.45 Million | 11.44 Million | 11.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.43 Million | 11.46 Million | 11.45 Million | 11.45 Million | 11.44 Million | 11.43 Million |
| Gross Margin | 0.29 | 0.32 | 0.35 | 0.33 | 0.33 | 0.33 |
| EBIT Margin | 0.17 | 0.22 | 0.26 | 0.22 | 0.17 | 0.17 |
| Profit Margin | 0.06 | 0.09 | 0.12 | 0.12 | 0.06 | 0.07 |
| EBITDA | 6.28 Billion | 8.11 Billion | 9.29 Billion | 7.87 Billion | 6.45 Billion | 5.91 Billion |
| Earnings Before Tax Margin | 0.08 | 0.13 | 0.16 | 0.14 | 0.11 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.67 Billion | 10.38 Billion | 36.1 Billion | 9.4 Billion | 9.6 Billion | 8.58 Billion |
| Cost of Revenue | 7.05 Billion | 6.81 Billion | 25.49 Billion | 6.61 Billion | 6.55 Billion | 6.17 Billion |
| Gross Profit | 3.62 Billion | 3.56 Billion | 10.61 Billion | 2.79 Billion | 3.05 Billion | 2.4 Billion |
| Operating Expenses | 2.17 Billion | 2.02 Billion | 7.79 Billion | 1.97 Billion | 1.96 Billion | 1.94 Billion |
| Selling, General and Administrative Expenses | 2.17 Billion | 2.02 Billion | - | 1.53 Billion | 1.59 Billion | 1.6 Billion |
| Research and Development Expenses | - | - | - | 444 Million | 373 Million | 339 Million |
| Other Expenses | - | 1 Million | 429 Million | 77 Million | 34 Million | 19 Million |
| Cost and Expenses | 9.23 Billion | 8.83 Billion | 33.28 Billion | 8.58 Billion | 8.52 Billion | 8.11 Billion |
| Operating Income | 1.44 Billion | 1.54 Billion | 2.81 Billion | 817 Million | 1.08 Billion | 468 Million |
| Interest Expense | 7 Million | 6 Million | 24 Million | 6 Million | 6 Million | 7 Million |
| Income Tax Expense | 449 Million | 505 Million | 1.13 Billion | 302 Million | 364 Million | 182 Million |
| Earnings before Tax | 1.46 Billion | 1.58 Billion | 3.25 Billion | 767 Million | 1.12 Billion | 505 Million |
| Net Income | 1.01 Billion | 1.07 Billion | 2.11 Billion | 464 Million | 757 Million | 322 Million |
| Earnings Per Share Basic | 89.75 | 94.98 | - | 40.90 | 66.09 | 28.06 |
| Earnings Per Share Diluted | 89.75 | 94.98 | - | 40.90 | 66.09 | 28.06 |
| Weighted Average Shares Outstanding | 11.34 Million | 11.33 Million | 11.43 Million | 11.34 Million | 11.45 Million | 11.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.34 Million | 11.33 Million | 11.43 Million | 11.34 Million | 11.45 Million | 11.47 Million |
| Gross Margin | 0.34 | 0.34 | 0.29 | 0.30 | 0.32 | 0.28 |
| EBIT Margin | 0.22 | 0.23 | - | 0.19 | 0.20 | 0.06 |
| Profit Margin | 0.10 | 0.10 | 0.06 | 0.05 | 0.08 | 0.04 |
| EBITDA | 2.34 Billion | 2.41 Billion | - | 1.76 Billion | 1.96 Billion | 512 Million |
| Earnings Before Tax Margin | 0.14 | 0.15 | 0.08 | 0.09 | 0.11 | 0.05 |
9601
MRO
MT
4768
CLX
603192