Mobile Streams Plc (MOS.L)
GBp 0.39
(0.0%)
GBp 0.39
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Million | 1.02 Million | 395 Thousand | 636 Thousand | 1.33 Million | 3.04 Million |
| Cost of Revenue | 1.81 Million | 572 Thousand | 173 Thousand | 473 Thousand | 834 Thousand | 1.86 Million |
| Gross Profit | 12 Thousand | 450 Thousand | 222 Thousand | 163 Thousand | 501 Thousand | 1.17 Million |
| Operating Expenses | 3.8 Million | 2.49 Million | 1.25 Million | 773 Thousand | 1.17 Million | 2.36 Million |
| Selling, General and Administrative Expenses | 3.09 Million | 2.49 Million | 1.16 Million | 773 Thousand | 1.17 Million | 2.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 708 Thousand | - | 95 Thousand | - | - | - |
| Cost and Expenses | 5.61 Million | 3.07 Million | 1.43 Million | 1.24 Million | 2 Million | 4.23 Million |
| Operating Income | -3.79 Million | -2.04 Million | -1.03 Million | -610 Thousand | -674 Thousand | -1.18 Million |
| Interest Expense | - | 4000.00 | - | - | 4000.00 | 2000.00 |
| Income Tax Expense | - | 715 Thousand | -19 Thousand | 953 Thousand | 151 Thousand | 84 Thousand |
| Earnings before Tax | -3.78 Million | -2.76 Million | -1.03 Million | -1.56 Million | -565 Thousand | -931 Thousand |
| Net Income | -3.78 Million | -3.47 Million | -1.01 Million | -2.51 Million | -414 Thousand | -1.01 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 4.07 Billion | 2.71 Billion | 1.45 Billion | 411.88 Million | 112.58 Million | 100.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.07 Billion | 2.71 Billion | 1.45 Billion | 411.88 Million | 112.58 Million | 100.75 Million |
| Gross Margin | 0.01 | 0.44 | 0.56 | 0.26 | 0.38 | 0.39 |
| EBIT Margin | -1.92 | -1.05 | -2.38 | -0.96 | -0.50 | -0.39 |
| Profit Margin | -2.08 | -3.40 | -2.56 | -3.96 | -0.31 | -0.33 |
| EBITDA | -3.49 Million | -1.73 Million | -941 Thousand | -607 Thousand | -562 Thousand | -925 Thousand |
| Earnings Before Tax Margin | -2.08 | -2.00 | -2.62 | -0.96 | -0.50 | -0.39 |
| Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 169 Thousand | 755 Thousand | 1.82 Million | 1.06 Million | 1.02 Million | 741 Thousand |
| Cost of Revenue | 21 Thousand | 1.36 Million | 1.81 Million | 740 Thousand | 572 Thousand | 663 Thousand |
| Gross Profit | 148 Thousand | -613 Thousand | 12 Thousand | 329 Thousand | 450 Thousand | 78 Thousand |
| Operating Expenses | 448 Thousand | 1.23 Million | 3.09 Million | 1.56 Million | 2.49 Million | 2.19 Million |
| Selling, General and Administrative Expenses | 448 Thousand | 1.23 Million | - | 1.56 Million | - | 2.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 469 Thousand | 2.6 Million | 4.9 Million | 2.3 Million | 3.07 Million | 2.85 Million |
| Operating Income | -300 Thousand | -1.85 Million | -3.79 Million | -1.23 Million | -2.04 Million | -2.11 Million |
| Interest Expense | - | - | - | - | 4000.00 | - |
| Income Tax Expense | -300 Thousand | - | 1.05 Million | - | 715 Thousand | 17 Thousand |
| Earnings before Tax | -289 Thousand | -2.55 Million | -3.78 Million | -1.23 Million | -2.76 Million | -2.12 Million |
| Net Income | -289 Thousand | -2.55 Million | -3.78 Million | -1.23 Million | -3.47 Million | -2.14 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 4.51 Billion | 4.36 Billion | 4.07 Billion | 2.98 Billion | 2.71 Billion | 2.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.46 Billion | 4.36 Billion | 4.07 Billion | 2.98 Billion | 2.71 Billion | 2.81 Billion |
| Gross Margin | 0.88 | -0.81 | 0.01 | 0.31 | 0.44 | 0.11 |
| EBIT Margin | 0.07 | -2.21 | - | -1.05 | - | -2.63 |
| Profit Margin | -1.71 | -3.39 | -2.08 | -1.15 | -3.40 | -2.89 |
| EBITDA | 11 Thousand | -1.66 Million | - | -1.12 Million | - | -1.95 Million |
| Earnings Before Tax Margin | -1.78 | -2.45 | -2.08 | -1.15 | -2.00 | -2.86 |
AMPH
TETOF
BSKZF
OKPLA
027410
104700