OK Play India Limited (OKPLA.BO)
INR 16.11
(2.87%)
INR 16.11
(2.87%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.84 Billion | 1.81 Billion | 1.01 Billion | 919.13 Million | 788.09 Million | 1.56 Billion |
| Cost of Revenue | 1.39 Billion | 1.05 Billion | 613.98 Million | 530.78 Million | 410.48 Million | 838.51 Million |
| Gross Profit | 448.89 Million | 758.8 Million | 397.47 Million | 388.34 Million | 377.61 Million | 728.74 Million |
| Operating Expenses | 237.71 Million | 558.9 Million | 383.29 Million | 310.37 Million | 327.31 Million | 403.02 Million |
| Selling, General and Administrative Expenses | - | 32.25 Million | 17.19 Million | 18.62 Million | 11.47 Million | 15.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 237.71 Million | 669 Thousand | 3.46 Million | 2.77 Million | 24.38 Million | 8.57 Million |
| Cost and Expenses | 1.63 Billion | 1.61 Billion | 997.27 Million | 841.16 Million | 737.8 Million | 1.24 Billion |
| Operating Income | 211.17 Million | 201.64 Million | 15.47 Million | 75.5 Million | 47.76 Million | 314.27 Million |
| Interest Expense | 148.86 Million | 161.54 Million | 118.98 Million | 158.67 Million | 137.17 Million | 148.78 Million |
| Income Tax Expense | 37.07 Million | 48.1 Million | -29.01 Million | -10.5 Million | -50.39 Million | 78.53 Million |
| Earnings before Tax | 48.39 Million | 28.52 Million | -106.19 Million | -90.37 Million | -86.57 Million | 141.01 Million |
| Net Income | 11.32 Million | -19.54 Million | -77.56 Million | -80.29 Million | -35.5 Million | 62.48 Million |
| Earnings Per Share Basic | 0.05 | -0.10 | -0.40 | -0.42 | -0.18 | 3.26 |
| Earnings Per Share Diluted | 0.04 | -0.10 | -0.40 | -0.42 | -0.18 | 3.25 |
| Weighted Average Shares Outstanding | 226.4 Million | 192.08 Million | 192.08 Million | 192.08 Million | 192.08 Million | 19.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 283 Million | 192.08 Million | 192.08 Million | 192.08 Million | 192.08 Million | 19.2 Million |
| Gross Margin | 0.24 | 0.42 | 0.39 | 0.42 | 0.48 | 0.46 |
| EBIT Margin | 0.18 | 0.17 | 0.14 | 0.19 | 0.19 | 0.25 |
| Profit Margin | 0.01 | -0.01 | -0.08 | -0.09 | -0.05 | 0.04 |
| EBITDA | 330.53 Million | 322.19 Million | 155.98 Million | 185.87 Million | 147.03 Million | 384.44 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.02 | 0.08 | 0.06 | 0.20 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 398.12 Million | 1.84 Billion | 600.77 Million | 409.27 Million | 403.06 Million | 432.49 Million |
| Cost of Revenue | 357.25 Million | 1.39 Billion | 437.82 Million | 299.3 Million | 231.47 Million | 265.67 Million |
| Gross Profit | 40.86 Million | 448.89 Million | 162.95 Million | 109.97 Million | 171.59 Million | 166.81 Million |
| Operating Expenses | 53.15 Million | 237.71 Million | 91.72 Million | 56.96 Million | 123 Million | 128.46 Million |
| Selling, General and Administrative Expenses | 53.15 Million | - | 91.72 Million | 56.96 Million | 45.21 Million | 43.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 55.54 Million | 3.94 Million | 2.51 Million | 11 Thousand | 1.4 Million | 23 Thousand |
| Cost and Expenses | 410.41 Million | 1.63 Billion | 529.54 Million | 356.26 Million | 354.47 Million | 394.14 Million |
| Operating Income | -12.29 Million | 211.17 Million | 71.23 Million | 53.01 Million | 48.59 Million | 38.34 Million |
| Interest Expense | 33 Million | 148.86 Million | 37.08 Million | 35.59 Million | 43.1 Million | 33.08 Million |
| Income Tax Expense | 1.56 Million | 37.07 Million | 26.21 Million | 6.8 Million | 2.35 Million | 1.69 Million |
| Earnings before Tax | 10.24 Million | 48.39 Million | 19.09 Million | 17.48 Million | 6.5 Million | 5.31 Million |
| Net Income | 8.68 Million | 11.32 Million | -7.12 Million | 10.67 Million | 4.14 Million | 3.62 Million |
| Earnings Per Share Basic | 0.03 | - | -0.02 | 0.04 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.02 | - | -0.02 | 0.03 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 290.28 Million | 285.76 Million | 285.76 Million | 285.76 Million | 259.18 Million | 221.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 434.05 Million | 368.24 Million | 368.24 Million | 368.24 Million | 319 Million | 255.54 Million |
| Gross Margin | 0.10 | 0.24 | 0.27 | 0.27 | 0.43 | 0.39 |
| EBIT Margin | 0.06 | - | 0.19 | 0.21 | 0.20 | 0.16 |
| Profit Margin | 0.02 | 0.01 | -0.01 | 0.03 | 0.01 | 0.01 |
| EBITDA | 24.36 Million | - | 112.37 Million | 85 Million | 80.29 Million | 68.21 Million |
| Earnings Before Tax Margin | -0.03 | 0.11 | 0.12 | 0.13 | 0.12 | 0.09 |
027410
104700
MOS
037710
BKESY
USK