GBp 0.39
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.06 Million | 2.69 Million | 3.21 Million | 1.56 Million | 462 Thousand | 2.02 Million |
Total Current Assets | 1.06 Million | 1.83 Million | 2.04 Million | 1.56 Million | 462 Thousand | 1.94 Million |
Cash And Short Term Investments | 913 Thousand | 1.67 Million | 1.71 Million | 1.34 Million | 115 Thousand | 1.03 Million |
Cash and Cash Equivalents | 913 Thousand | 1.67 Million | 1.71 Million | 1.34 Million | 115 Thousand | 1.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 148 Thousand | 162 Thousand | 230 Thousand | 221 Thousand | 63 Thousand | 203 Thousand |
Inventory | -1000.00 | -162 Thousand | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 1000.00 | 162 Thousand | 95 Thousand | 190.99 Thousand | 284 Thousand | 701 Thousand |
Total Non-Current Assets | - | 856 Thousand | 1.17 Million | - | - | 7000.00 |
Net PPE | - | - | - | - | - | 7000.00 |
Good Will And Intangible Assets | - | 686 Thousand | 929 Thousand | - | - | - |
Good Will | - | 360 Thousand | 360 Thousand | - | - | - |
Intangible Assets | - | 326 Thousand | 569 Thousand | - | - | - |
Long-Term Investments | - | 170 Thousand | 250 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | 74 Thousand |
Other Non Current Assets | - | -856 Thousand | - | - | - | -74 Thousand |
Other Assets | - | - | - | - | - | 74 Thousand |
Total Liabilities | 528 Thousand | 489 Thousand | 403 Thousand | 566 Thousand | 551 Thousand | 1.62 Million |
Total Current Liabilities | 528 Thousand | 449 Thousand | 403 Thousand | 566 Thousand | 551 Thousand | 1.62 Million |
Account Payables | 246 Thousand | 112 Thousand | 130 Thousand | 317 Thousand | 271 Thousand | 247 Thousand |
Tax Payables | - | - | - | - | - | 213 Thousand |
Short Term Debt | 41 Thousand | 7000.00 | 50 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 241 Thousand | 330 Thousand | 223 Thousand | 249 Thousand | 280 Thousand | 1.37 Million |
Total Non Current Liabilities | - | 40 Thousand | - | - | - | - |
Long-Term Debt | - | 40 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 533 Thousand | 2.2 Million | 2.81 Million | 995 Thousand | -89 Thousand | 401 Thousand |
Stock Holders Equity | 533 Thousand | 2.2 Million | 2.81 Million | 995 Thousand | -89 Thousand | 401 Thousand |
Common Stock | 768 Thousand | 659 Thousand | 567 Thousand | 382 Thousand | 280 Thousand | 200 Thousand |
Retained Earnings | -18.54 Million | -14.73 Million | -11.46 Million | -10.46 Million | -8.97 Million | -8.56 Million |
Accumulated other comprehensive income | -3.02 Million | -3.03 Million | -3.05 Million | -3.05 Million | -4 Million | -3.78 Million |
Common Stock Equity | 533 Thousand | 2.2 Million | 2.81 Million | 995 Thousand | -89 Thousand | 401 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 170 Thousand | 250 Thousand | - | - | - |
Total Debt | 41 Thousand | 47 Thousand | 50 Thousand | - | - | - |
Net Debt | -872 Thousand | -1.62 Million | -1.66 Million | -1.34 Million | -115 Thousand | -1.03 Million |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.56 Million | 1.06 Million | 1.06 Million | 3 Million | 2.69 Million | 2.69 Million |
Total Current Assets | 1.13 Million | 1.06 Million | 1.06 Million | 2.24 Million | 1.83 Million | 1.83 Million |
Cash And Short Term Investments | 337 Thousand | 913 Thousand | 913 Thousand | 1.59 Million | 1.67 Million | 1.67 Million |
Cash and Cash Equivalents | 337 Thousand | 913 Thousand | 913 Thousand | 1.59 Million | 1.67 Million | 1.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 802 Thousand | 148 Thousand | 148 Thousand | 649 Thousand | 162 Thousand | 162 Thousand |
Inventory | -407 Thousand | -1000.00 | -1000.00 | - | -162 Thousand | -162 Thousand |
Other Current Assets | 407 Thousand | 1000.00 | 1000.00 | - | 162 Thousand | 162 Thousand |
Total Non-Current Assets | 421.99 Thousand | - | - | 756 Thousand | 856 Thousand | 856 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 422 Thousand | - | - | 756 Thousand | 686 Thousand | 686 Thousand |
Good Will | - | - | - | 360 Thousand | 360 Thousand | 360 Thousand |
Intangible Assets | 422 Thousand | - | - | 396 Thousand | 326 Thousand | 326 Thousand |
Long-Term Investments | - | - | - | - | 170 Thousand | 170 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -756 Thousand | -856 Thousand | -856 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 605 Thousand | 528 Thousand | 528 Thousand | 513 Thousand | 489 Thousand | 489 Thousand |
Total Current Liabilities | 605 Thousand | 528 Thousand | 528 Thousand | 513 Thousand | 449 Thousand | 449 Thousand |
Account Payables | 565 Thousand | 246 Thousand | 246 Thousand | 469 Thousand | 112 Thousand | 112 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40 Thousand | 41 Thousand | 41 Thousand | 44 Thousand | 7000.00 | 7000.00 |
Deferred Revenue | - | - | - | -44 Thousand | - | - |
Other Current Liabilities | - | 241 Thousand | 241 Thousand | 44 Thousand | 330 Thousand | 330 Thousand |
Total Non Current Liabilities | 3000.00 | - | - | 513 Thousand | 40 Thousand | 40 Thousand |
Long-Term Debt | - | - | - | - | 40 Thousand | 40 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3000.00 | - | - | 513 Thousand | - | - |
Other Liabilities | -3000.00 | - | - | -513 Thousand | - | - |
Total Equity | 955 Thousand | 533 Thousand | 533 Thousand | 2.48 Million | 2.2 Million | 2.2 Million |
Stock Holders Equity | 955 Thousand | 533 Thousand | 533 Thousand | 2.48 Million | 2.2 Million | 2.2 Million |
Common Stock | 864 Thousand | 768 Thousand | 768 Thousand | 757 Thousand | 659 Thousand | 659 Thousand |
Retained Earnings | -18.83 Million | -18.54 Million | -18.54 Million | -15.97 Million | -14.73 Million | -14.73 Million |
Accumulated other comprehensive income | -2.98 Million | -3.02 Million | -3.02 Million | -3.05 Million | -3.03 Million | -3.05 Million |
Common Stock Equity | 955 Thousand | 533 Thousand | 533 Thousand | 2.48 Million | 2.2 Million | 2.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 170 Thousand | 170 Thousand |
Total Debt | 40 Thousand | 41 Thousand | 41 Thousand | 44 Thousand | 47 Thousand | 47 Thousand |
Net Debt | -297 Thousand | -872 Thousand | -872 Thousand | -1.55 Million | -1.62 Million | -1.62 Million |
AMPH
TETOF
BSKZF
OKPLA
027410
104700