GBp 0.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Cash Flow | -884.29 Thousand | -234.8 Thousand | -297.07 Thousand |
Net Income | -1.75 Million | -253.66 Thousand | -358.37 Thousand |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | 178.8 Thousand | - | - |
Change in working capital | 503.03 Thousand | 18.85 Thousand | 61.3 Thousand |
Other non-cash items | 188.42 Thousand | - | - |
Investing Cash Flow | -560.43 Thousand | - | - |
Investments in PPE | -287 Thousand | - | - |
Acquisitions | -273.43 Thousand | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 2.17 Million | 100 Thousand | 471.75 Thousand |
Debt repayment | - | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 1.92 Million | 100 Thousand | 480 Thousand |
Other Financing Activities | 250 Thousand | - | -8241.00 |
Accounts receivables | -238.04 Thousand | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | 741.08 Thousand | - | - |
Cash at beginning of period | 39.87 Thousand | 174.68 Thousand | - |
Cash at end of period | 751.09 Thousand | 39.87 Thousand | 174.68 Thousand |
Capital Expenditure | -287 Thousand | - | - |
Effect of forex changes on cash | -17.58 Thousand | - | - |
Net cash flow / Change in cash | 711.22 Thousand | -134.8 Thousand | 174.68 Thousand |
Free Cash Flow | -1.17 Million | -234.8 Thousand | -297.07 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -1.75 Million | -253.66 Thousand | -358.37 Thousand |
Depreciation & Amortization | - | - | - |
Deferred income taxes | - | - | - |
Stock-based compensation | 178.8 Thousand | - | - |
Change in working capital | 503.03 Thousand | 18.85 Thousand | 61.3 Thousand |
Other non-cash items | - | - | - |
Investing Cash Flow | -560.43 Thousand | - | - |
Investments in PPE | -287 Thousand | - | - |
Acquisitions | -273.43 Thousand | - | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 2.17 Million | 100 Thousand | 471.75 Thousand |
Debt repayment | - | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 1.92 Million | 100 Thousand | 480 Thousand |
Other Financing Activities | 250 Thousand | - | -8241.00 |
Accounts receivables | - | - | - |
Accounts payables | - | - | - |
Inventory | - | - | - |
Other working capital | - | - | - |
Cash at beginning of period | 39.87 Thousand | 174.68 Thousand | - |
Cash at end of period | 751.09 Thousand | 39.87 Thousand | 174.68 Thousand |
Capital Expenditure | -287 Thousand | - | - |
Effect of forex changes on cash | -17.58 Thousand | - | - |
Net cash flow / Change in cash | 711.22 Thousand | -134.8 Thousand | 174.68 Thousand |
Free Cash Flow | -1.17 Million | -234.8 Thousand | -297.07 Thousand |
002746
SSB
1384
VIJSOLX
JUNE
0M6J