GBp 254.0
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.04 Million | -28.06 Million | 27.94 Million | -16.42 Million | -15.42 Million | 5.46 Million |
Cost of Revenue | 10.11 Million | 685 Thousand | 598 Thousand | 593 Thousand | 651 Thousand | 748 Thousand |
Gross Profit | 10.93 Million | -28.74 Million | 27.35 Million | -17.02 Million | -16.07 Million | 4.71 Million |
Operating Expenses | 3.44 Million | 1.12 Million | 1.05 Million | 1.16 Million | 1.08 Million | 3.88 Million |
Selling, General and Administrative Expenses | 784 Thousand | 528 Thousand | 492 Thousand | 601 Thousand | 525 Thousand | 462 Thousand |
Research and Development Expenses | - | -1.17 | 2.07 | -5.78 | -1.91 | 0.15 |
Other Expenses | - | 598 Thousand | 559 Thousand | 563 Thousand | 557 Thousand | 3.42 Million |
Cost and Expenses | 3.44 Million | 1.12 Million | 1.05 Million | 1.16 Million | 1.08 Million | 3.88 Million |
Operating Income | 17.6 Million | -27.68 Million | 26.89 Million | -17.59 Million | -16.5 Million | 3.31 Million |
Interest Expense | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.73 Million |
Income Tax Expense | 21 Thousand | 22 Thousand | 15 Thousand | 10 Thousand | 22 Thousand | 17 Thousand |
Earnings before Tax | 16.29 Million | -29.18 Million | 26.89 Million | -17.59 Million | -16.5 Million | 1.57 Million |
Net Income | 16.27 Million | -29.2 Million | 26.88 Million | -17.6 Million | -16.52 Million | 1.55 Million |
Earnings Per Share Basic | 0.31 | -0.55 | 0.51 | -0.33 | -0.31 | 0.03 |
Earnings Per Share Diluted | 0.31 | -0.55 | 0.51 | -0.33 | -0.31 | 0.03 |
Weighted Average Shares Outstanding | 52.99 Million | 52.99 Million | 53.01 Million | 53.02 Million | 53.33 Million | 53.43 Million |
Weighted Average Shares Outstanding (Diluted) | 52.99 Million | 53.02 Million | 53.01 Million | 53.02 Million | 53.33 Million | 53.43 Million |
Gross Margin | 0.52 | 1.02 | 0.98 | 1.04 | 1.04 | 0.86 |
EBIT Margin | 0.84 | 0.98 | 0.96 | 1.07 | 1.07 | 0.61 |
Profit Margin | 0.77 | 1.04 | 0.96 | 1.07 | 1.07 | 0.29 |
EBITDA | 17.66 Million | -27.58 Million | 28.49 Million | -16.05 Million | -16.48 Million | 1.6 Million |
Earnings Before Tax Margin | 0.84 | 0.99 | 0.96 | 1.07 | 1.07 | 0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.05 Million | 8.05 Million | 17.83 Million | 2.21 Million | 1.1 Million | 18.82 Million |
Cost of Revenue | 368 Thousand | - | 1.99 Million | 502 Thousand | - | 878 Thousand |
Gross Profit | 7.69 Million | 8.05 Million | 15.83 Million | 1.71 Million | 1.1 Million | 17.94 Million |
Operating Expenses | 485.5 Thousand | 832.49 Thousand | 1.53 Million | 663 Thousand | 663 Thousand | 944.5 Thousand |
Selling, General and Administrative Expenses | 485.5 Thousand | 485.5 Thousand | - | 776 Thousand | 776 Thousand | 944.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -603 Thousand | - | 52.99 Million | - | - | - |
Cost and Expenses | 485.5 Thousand | 832.49 Thousand | 1.53 Million | 1.32 Million | 663 Thousand | 1.88 Million |
Operating Income | 7.57 Million | 7.57 Million | 16.29 Million | 892 Thousand | 333 Thousand | 16.93 Million |
Interest Expense | - | - | 1.5 Million | - | - | - |
Income Tax Expense | 9500.00 | 9500.00 | 21 Thousand | 13 Thousand | 6500.00 | 8000.00 |
Earnings before Tax | 8.5 Million | 8.5 Million | 16.29 Million | 124 Thousand | 62 Thousand | 16.17 Million |
Net Income | 8.49 Million | 8.49 Million | 16.27 Million | 111 Thousand | 55.5 Thousand | 16.16 Million |
Earnings Per Share Basic | 0.16 | 0.16 | - | 0.00 | 0.00 | 0.31 |
Earnings Per Share Diluted | 0.16 | 0.16 | - | 0.00 | 0.00 | 0.31 |
Weighted Average Shares Outstanding | 52.99 Million | 52.99 Million | 52.99 Million | 52.99 Million | 53 Million | 52.99 Million |
Weighted Average Shares Outstanding (Diluted) | 52.99 Million | 52.99 Million | 52.99 Million | 52.99 Million | 52.99 Million | 52.99 Million |
Gross Margin | 0.95 | 1.00 | 0.89 | 0.77 | 1.00 | 0.95 |
EBIT Margin | 0.94 | 0.94 | - | 0.42 | 0.31 | 0.90 |
Profit Margin | 1.05 | 1.05 | 0.91 | 0.05 | 0.05 | 0.86 |
EBITDA | 7.57 Million | 7.57 Million | - | 923 Thousand | 338.33 Thousand | 16.96 Million |
Earnings Before Tax Margin | 0.94 | 0.94 | 0.91 | 0.40 | 0.30 | 0.90 |
MBYMF
EGINF
BKMINDST
6611
BHARTIARTL
TVBCF