GBp 254.0
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 150.68 Million | 138.93 Million | 174.35 Million | 153.57 Million | 176.72 Million | 200.24 Million |
Total Current Assets | 9.72 Million | 6.21 Million | 2.66 Million | 6.9 Million | 2.9 Million | 2.86 Million |
Cash And Short Term Investments | 4.54 Million | 5.93 Million | 2.37 Million | 6.75 Million | 2.63 Million | 2.75 Million |
Cash and Cash Equivalents | 4.54 Million | 5.93 Million | 2.37 Million | 6.75 Million | 2.63 Million | 2.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.17 Million | 280 Thousand | 289 Thousand | 152 Thousand | 272 Thousand | 109 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.64 Million |
Other Current Assets | 262.99 Thousand | 128.99 Thousand | 110.99 Thousand | 116.99 Thousand | 116.99 Thousand | -3.64 Million |
Total Non-Current Assets | 139.92 Million | 131.78 Million | 170.79 Million | 145.78 Million | 172.93 Million | 196.55 Million |
Net PPE | 121 Thousand | 183 Thousand | 244 Thousand | 309 Thousand | 21 Thousand | 37 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 139.8 Million | 131.59 Million | 170.55 Million | 145.47 Million | 172.91 Million | 196.51 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -139.92 Million | -131.78 Million | -170.79 Million | -145.78 Million | -172.93 Million | -196.55 Million |
Other Assets | 1.02 Million | 941 Thousand | 896 Thousand | 886 Thousand | 880 Thousand | 836 Thousand |
Total Liabilities | 20.78 Million | 22.04 Million | 22.2 Million | 22.24 Million | 21.64 Million | 21.62 Million |
Total Current Liabilities | 1.88 Million | 62 Thousand | 282 Thousand | 370 Thousand | 82 Thousand | 108 Thousand |
Account Payables | - | 62 Thousand | 282 Thousand | 370 Thousand | 82 Thousand | 108 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68 Thousand | 66 Thousand | 65 Thousand | 37 Thousand | - | - |
Deferred Revenue | - | -4000.00 | 217 Thousand | 333 Thousand | - | - |
Other Current Liabilities | 1.82 Million | -62 Thousand | -282 Thousand | -370 Thousand | -82 Thousand | -108 Thousand |
Total Non Current Liabilities | 20.78 Million | 62 Thousand | 20.86 Million | 20.85 Million | 20.54 Million | 20.52 Million |
Long-Term Debt | 20.78 Million | 21.57 Million | 20.86 Million | 20.85 Million | 20.54 Million | 20.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -20.78 Million | -21.5 Million | -20.86 Million | -20.85 Million | -20.54 Million | -20.52 Million |
Other Liabilities | -1.88 Million | 21.92 Million | 1.05 Million | 1.01 Million | 1.01 Million | 989 Thousand |
Total Equity | 128.07 Million | 116.88 Million | 152.15 Million | 131.33 Million | 155.07 Million | 178.62 Million |
Stock Holders Equity | 128.07 Million | 116.88 Million | 152.15 Million | 131.33 Million | 155.07 Million | 178.62 Million |
Common Stock | 5.29 Million | 5.29 Million | 5.3 Million | 5.3 Million | 5.3 Million | 5.34 Million |
Retained Earnings | 119.61 Million | 108.43 Million | 143.69 Million | 122.87 Million | 146.62 Million | 25.77 Million |
Accumulated other comprehensive income | 100.99 Thousand | 100.99 Thousand | 99.99 Thousand | 98.99 Thousand | 94.99 Thousand | 144.45 Million |
Common Stock Equity | 128.07 Million | 116.88 Million | 152.15 Million | 131.33 Million | 155.07 Million | 178.62 Million |
Capital Lease Obligation | 137 Thousand | 203 Thousand | 268 Thousand | 287 Thousand | - | - |
Total Investments | 139.8 Million | 131.59 Million | 170.55 Million | 145.47 Million | 172.91 Million | 196.51 Million |
Total Debt | 20.78 Million | 21.57 Million | 20.86 Million | 20.85 Million | 20.54 Million | 20.52 Million |
Net Debt | 16.24 Million | 15.63 Million | 18.48 Million | 14.1 Million | 17.91 Million | 17.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 164.61 Million | 164.61 Million | 150.68 Million | 150.68 Million | 150.68 Million | 151.75 Million |
Total Current Assets | 4.62 Million | 4.62 Million | 9.72 Million | 10.88 Million | 10.88 Million | 36.47 Million |
Cash And Short Term Investments | 4.33 Million | 4.33 Million | 4.54 Million | 5.44 Million | 5.44 Million | 22.66 Million |
Cash and Cash Equivalents | 4.33 Million | 4.33 Million | 4.54 Million | 5.44 Million | 5.44 Million | 22.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 287 Thousand | 287 Thousand | 5.17 Million | 5.22 Million | 5.17 Million | 13.81 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | - | - | 262.99 Thousand | -10.66 Million | 262.99 Thousand | -36.47 Million |
Total Non-Current Assets | 159.99 Million | 159.99 Million | 139.92 Million | 139.8 Million | 139.8 Million | 115.27 Million |
Net PPE | - | - | 121 Thousand | 121 Thousand | 121 Thousand | 151 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 159.99 Million | 159.99 Million | 139.8 Million | 139.67 Million | 139.67 Million | 115.12 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -139.92 Million | -139.8 Million | -139.8 Million | -115.27 Million |
Other Assets | - | - | 1.02 Million | - | - | - |
Total Liabilities | 21.5 Million | 21.5 Million | 20.78 Million | 22.61 Million | 22.61 Million | 21.88 Million |
Total Current Liabilities | 21.5 Million | 21.5 Million | 1.88 Million | 1.88 Million | 1.88 Million | 1.14 Million |
Account Payables | 733 Thousand | 733 Thousand | - | - | - | 1.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.66 Million | 20.66 Million | 68 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 104 Thousand | 104 Thousand | 1.82 Million | 1.88 Million | 1.88 Million | - |
Total Non Current Liabilities | 837 Thousand | - | 20.78 Million | 20.72 Million | 20.72 Million | 20.74 Million |
Long-Term Debt | - | - | 20.78 Million | 20.65 Million | 20.72 Million | 20.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 837 Thousand | - | -20.78 Million | 69 Thousand | - | 103 Thousand |
Other Liabilities | -837 Thousand | - | -1.88 Million | - | - | - |
Total Equity | 143.1 Million | 143.1 Million | 128.07 Million | 128.07 Million | 128.07 Million | 129.87 Million |
Stock Holders Equity | 143.1 Million | 143.1 Million | 128.07 Million | 128.07 Million | 128.07 Million | 129.87 Million |
Common Stock | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million | 5.29 Million |
Retained Earnings | 134.65 Million | 134.65 Million | 119.61 Million | 16.79 Million | 119.61 Million | 18.19 Million |
Accumulated other comprehensive income | 100.99 Thousand | 100.99 Thousand | 100.99 Thousand | 102.92 Million | 100.99 Thousand | 103.32 Million |
Common Stock Equity | 143.1 Million | 143.1 Million | 128.07 Million | 128.07 Million | 128.07 Million | 129.87 Million |
Capital Lease Obligation | - | - | 137 Thousand | 69 Thousand | 137 Thousand | 103 Thousand |
Total Investments | 159.99 Million | 159.99 Million | 139.8 Million | 139.67 Million | 139.67 Million | 115.12 Million |
Total Debt | 20.66 Million | 20.66 Million | 20.78 Million | 20.72 Million | 20.72 Million | 20.74 Million |
Net Debt | 16.33 Million | 16.33 Million | 16.24 Million | 15.28 Million | 15.28 Million | -1.92 Million |
MBYMF
EGINF
BKMINDST
6611
BHARTIARTL
TVBCF