GBp 253.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 83.19 Million | 92.82 Million | 92.15 Million | 90.77 Million | 99.75 Million | 114.05 Million |
Total Current Assets | 31.93 Million | 36.1 Million | 31.23 Million | 24.88 Million | 30.34 Million | 42.61 Million |
Cash And Short Term Investments | 4.84 Million | 6.13 Million | -3.15 Million | -3.96 Million | -4.35 Million | 1.00 |
Cash and Cash Equivalents | 4.84 Million | 6.13 Million | -3.15 Million | -3.96 Million | -4.35 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.4 Million | 27.37 Million | 30.22 Million | 23.01 Million | 27.09 Million | 34.35 Million |
Inventory | 1.67 Million | 2.59 Million | 1 Million | 1.86 Million | 3.24 Million | 8.26 Million |
Other Current Assets | - | 14.4 Million | 16.56 Million | 9.83 Million | 11.4 Million | 34.35 Million |
Total Non-Current Assets | 51.26 Million | 56.72 Million | 60.91 Million | 65.88 Million | 69.41 Million | 71.43 Million |
Net PPE | 2.14 Million | 3.64 Million | 4.26 Million | 5.22 Million | 5.6 Million | 2.04 Million |
Good Will And Intangible Assets | 48.64 Million | 52.98 Million | 56.02 Million | 59.61 Million | 63.81 Million | 69.38 Million |
Good Will | 40.19 Million | 40.19 Million | 40.19 Million | 40.19 Million | 40.19 Million | 40.19 Million |
Intangible Assets | 8.44 Million | 12.79 Million | 15.82 Million | 19.41 Million | 23.61 Million | 29.19 Million |
Long-Term Investments | -471 Thousand | 90 Thousand | 630 Thousand | 1.05 Million | - | - |
Tax Assets | 471 Thousand | -90 Thousand | -630 Thousand | -1.05 Million | - | - |
Other Non Current Assets | 471 Thousand | -56.63 Million | -60.28 Million | -64.83 Million | -69.41 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.98 Million | 73.44 Million | 68.6 Million | 71.92 Million | 78.93 Million | 92.07 Million |
Total Current Liabilities | 47.16 Million | 70.66 Million | 64.34 Million | 65 Million | 48.24 Million | 62.52 Million |
Account Payables | 12.76 Million | 18.63 Million | 10.86 Million | 9.35 Million | 10.9 Million | 14.79 Million |
Tax Payables | 2.35 Million | 2.22 Million | 3.61 Million | 5.53 Million | 3.32 Million | 4.69 Million |
Short Term Debt | 3.23 Million | 23.54 Million | 20.26 Million | 23.35 Million | 4.68 Million | 3.98 Million |
Deferred Revenue | 21.86 Million | 20.13 Million | 31.97 Million | 31.11 Million | 31.66 Million | 43.1 Million |
Other Current Liabilities | 9.31 Million | 8.34 Million | 1.22 Million | 1.17 Million | 990 Thousand | 639 Thousand |
Total Non Current Liabilities | 21.81 Million | 2.78 Million | 4.26 Million | 6.92 Million | 30.68 Million | 29.54 Million |
Long-Term Debt | 20.57 Million | 1.45 Million | 2.25 Million | 2.87 Million | 25.25 Million | 21.29 Million |
Deferred Revenue Non Current | - | - | - | - | - | -5.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.23 Million | 370 Thousand | 455 Thousand | 2.23 Million | 2.89 Million | 10.76 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.21 Million | 19.38 Million | 23.54 Million | 18.84 Million | 20.82 Million | 21.98 Million |
Stock Holders Equity | 14.21 Million | 19.38 Million | 23.54 Million | 18.84 Million | 20.82 Million | 21.98 Million |
Common Stock | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand | 143 Thousand | 142 Thousand |
Retained Earnings | -10.58 Million | -5.42 Million | -1.24 Million | -5.96 Million | -3.97 Million | -2.58 Million |
Accumulated other comprehensive income | 64 Thousand | 80 Thousand | 61 Thousand | 73 Thousand | 67 Thousand | -7.25 Million |
Common Stock Equity | 14.21 Million | 19.38 Million | 23.54 Million | 18.84 Million | 20.82 Million | 21.98 Million |
Capital Lease Obligation | 731 Thousand | 2.27 Million | 3.15 Million | 3.96 Million | 4.35 Million | - |
Total Investments | -471 Thousand | 90 Thousand | 630 Thousand | 1.05 Million | - | - |
Total Debt | 24.54 Million | 24.99 Million | 22.51 Million | 26.23 Million | 29.93 Million | 25.28 Million |
Net Debt | 19.69 Million | 18.86 Million | 25.67 Million | 30.19 Million | 34.28 Million | 25.28 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 83.48 Million | 83.19 Million | 83.19 Million | 92.03 Million | 92.82 Million | 92.82 Million |
Total Current Assets | 32.31 Million | 31.93 Million | 31.93 Million | 37.57 Million | 36.1 Million | 36.1 Million |
Cash And Short Term Investments | 6.25 Million | 4.84 Million | 4.84 Million | 2.82 Million | 6.13 Million | 6.13 Million |
Cash and Cash Equivalents | 6.25 Million | 4.84 Million | 4.84 Million | 2.82 Million | 6.13 Million | 6.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.25 Million | 25.4 Million | 25.4 Million | 31.62 Million | 27.37 Million | 27.37 Million |
Inventory | 809 Thousand | 1.67 Million | 1.67 Million | 3.12 Million | 2.59 Million | 2.59 Million |
Other Current Assets | - | 13.07 Million | - | 68 Thousand | 14.4 Million | 14.4 Million |
Total Non-Current Assets | 51.17 Million | 51.26 Million | 51.26 Million | 54.46 Million | 56.72 Million | 56.72 Million |
Net PPE | 1.64 Million | 2.14 Million | 2.14 Million | 3.19 Million | 3.64 Million | 3.64 Million |
Good Will And Intangible Assets | 48.65 Million | 48.64 Million | 48.64 Million | 51.26 Million | 52.98 Million | 52.98 Million |
Good Will | - | 40.19 Million | 40.19 Million | - | 40.19 Million | 40.19 Million |
Intangible Assets | 48.65 Million | 8.44 Million | 8.44 Million | 51.26 Million | 12.79 Million | 12.79 Million |
Long-Term Investments | -878 Thousand | -8.44 Million | -471 Thousand | - | 90 Thousand | 90 Thousand |
Tax Assets | 878 Thousand | 471 Thousand | 471 Thousand | - | -90 Thousand | -90 Thousand |
Other Non Current Assets | 878 Thousand | 8.44 Million | 471 Thousand | -54.46 Million | -56.63 Million | -56.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.15 Million | 68.98 Million | 68.98 Million | 75.28 Million | 73.44 Million | 73.44 Million |
Total Current Liabilities | 48.53 Million | 47.16 Million | 47.16 Million | 51.16 Million | 70.66 Million | 70.66 Million |
Account Payables | 46.14 Million | 12.76 Million | 12.76 Million | 48.06 Million | 18.63 Million | 18.63 Million |
Tax Payables | - | 2.35 Million | 2.35 Million | - | 2.22 Million | 2.22 Million |
Short Term Debt | 1.72 Million | 3.23 Million | 3.23 Million | 3.1 Million | 23.54 Million | 23.54 Million |
Deferred Revenue | - | 21.86 Million | 21.86 Million | -3.1 Million | - | 20.13 Million |
Other Current Liabilities | 660 Thousand | 9.31 Million | 9.31 Million | 3.1 Million | 28.48 Million | 8.34 Million |
Total Non Current Liabilities | 20.62 Million | 21.81 Million | 21.81 Million | 24.12 Million | 2.78 Million | 2.78 Million |
Long-Term Debt | 19.98 Million | 20.57 Million | 20.57 Million | 23.01 Million | 1.45 Million | 1.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 639 Thousand | 1.23 Million | 1.23 Million | 326 Thousand | 370 Thousand | 370 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 14.33 Million | 14.21 Million | 14.21 Million | 16.74 Million | 19.38 Million | 19.38 Million |
Stock Holders Equity | 14.33 Million | 14.21 Million | 14.21 Million | 16.74 Million | 19.38 Million | 19.38 Million |
Common Stock | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand | 144 Thousand |
Retained Earnings | -10.46 Million | -10.58 Million | -10.58 Million | -8.04 Million | -5.42 Million | -5.42 Million |
Accumulated other comprehensive income | 63.99 Thousand | 64 Thousand | 64 Thousand | 60 Thousand | 80 Thousand | 80 Thousand |
Common Stock Equity | 14.33 Million | 14.21 Million | 14.21 Million | 16.74 Million | 19.38 Million | 19.38 Million |
Capital Lease Obligation | 890 Thousand | 731 Thousand | 731 Thousand | 2.06 Million | 2.27 Million | 2.27 Million |
Total Investments | -878 Thousand | -8.44 Million | -471 Thousand | - | 90 Thousand | 90 Thousand |
Total Debt | 21.71 Million | 24.54 Million | 24.54 Million | 26.11 Million | 24.99 Million | 24.99 Million |
Net Debt | 15.46 Million | 19.69 Million | 19.69 Million | 23.29 Million | 18.86 Million | 18.86 Million |
PPCLY
FPAFY
FET
CTV
DSYWW
3257