USD 3.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 249.95 Million | 259.6 Million | 205.53 Million | 59.45 Million | 47.17 Million |
Total Current Assets | 101.62 Million | 93.83 Million | 195.24 Million | 51.62 Million | 39.65 Million |
Cash And Short Term Investments | 49.75 Million | 47.54 Million | 156.69 Million | 15.64 Million | 11.64 Million |
Cash and Cash Equivalents | 49.58 Million | 37.54 Million | 156.69 Million | 15.64 Million | 11.64 Million |
Short Term Investments | 165 Thousand | 10 Million | 142 Thousand | 30 Thousand | 261 Thousand |
Net Receivables | 46.42 Million | 43.65 Million | 35.42 Million | 34.8 Million | 26.43 Million |
Inventory | - | - | 1.00 | 1.00 | - |
Other Current Assets | 5.45 Million | 2.64 Million | 3.13 Million | 1.17 Million | 1.58 Million |
Total Non-Current Assets | 148.33 Million | 165.77 Million | 10.28 Million | 7.83 Million | 7.52 Million |
Net PPE | 19.85 Million | 17.23 Million | 4.84 Million | 2.32 Million | 1.9 Million |
Good Will And Intangible Assets | 126.79 Million | 146.89 Million | 4.55 Million | 4.58 Million | 4.78 Million |
Good Will | 102.47 Million | 116.97 Million | 4.55 Million | 4.55 Million | 4.55 Million |
Intangible Assets | 24.31 Million | 29.91 Million | - | 33 Thousand | 232 Thousand |
Long-Term Investments | 412 Thousand | 430 Thousand | 462 Thousand | 447 Thousand | - |
Tax Assets | 24.31 Million | -430 Thousand | -462 Thousand | -447 Thousand | - |
Other Non Current Assets | -23.04 Million | 1.64 Million | 888 Thousand | 922 Thousand | 835 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 53.96 Million | 53.67 Million | 44.27 Million | 109.18 Million | 89.96 Million |
Total Current Liabilities | 25.49 Million | 21.18 Million | 21.85 Million | 11.04 Million | 8.63 Million |
Account Payables | 2.81 Million | 3.36 Million | 5.02 Million | 1.85 Million | 2.39 Million |
Tax Payables | 2.59 Million | 1.32 Million | 39 Thousand | 126 Thousand | 168 Thousand |
Short Term Debt | 1.2 Million | 2.18 Million | 6 Million | 1.91 Million | 66 Thousand |
Deferred Revenue | 1.5 Million | 426 Thousand | 10.78 Million | 7.06 Million | 5.29 Million |
Other Current Liabilities | 19.98 Million | 15.21 Million | 37 Thousand | 203 Thousand | 877 Thousand |
Total Non Current Liabilities | 28.46 Million | 32.49 Million | 22.42 Million | 98.14 Million | 81.32 Million |
Long-Term Debt | 20 Million | 21.63 Million | 996 Thousand | 8.95 Million | 299 Thousand |
Deferred Revenue Non Current | -3.48 Million | - | 15.51 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 7.83 Million | 6.5 Million | 3.45 Million | 87.49 Million | 80.11 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 195.99 Million | 205.92 Million | 161.25 Million | -49.73 Million | -42.78 Million |
Stock Holders Equity | 195.99 Million | 205.92 Million | 161.25 Million | -49.73 Million | -42.78 Million |
Common Stock | 13 Thousand | 13 Thousand | 12 Thousand | 12 Thousand | 12 Thousand |
Retained Earnings | -182.79 Million | -150.88 Million | -132.47 Million | -48.11 Million | -44.21 Million |
Accumulated other comprehensive income | - | - | - | -86.99 Million | -79.7 Million |
Common Stock Equity | 195.99 Million | 205.92 Million | 161.25 Million | -49.73 Million | -42.78 Million |
Capital Lease Obligation | 634 Thousand | 3.82 Million | 1.41 Million | 1.83 Million | 365 Thousand |
Total Investments | 577 Thousand | 10 Million | 462 Thousand | 447 Thousand | 261 Thousand |
Total Debt | 21.83 Million | 23.82 Million | 6 Million | 10.86 Million | 365 Thousand |
Net Debt | -27.75 Million | -13.71 Million | -150.69 Million | -4.77 Million | -11.27 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 239.22 Million | 237.5 Million | 249.95 Million | 249.95 Million | 245.22 Million | 243.33 Million |
Total Current Assets | 81.71 Million | 79.48 Million | 101.62 Million | 101.62 Million | 95.14 Million | 90.74 Million |
Cash And Short Term Investments | 30.58 Million | 31.57 Million | 49.75 Million | 49.75 Million | 47.68 Million | 43.38 Million |
Cash and Cash Equivalents | 30.58 Million | 31.57 Million | 49.58 Million | 49.58 Million | 47.68 Million | 43.38 Million |
Short Term Investments | - | - | 165 Thousand | 165 Thousand | - | - |
Net Receivables | 45.76 Million | 41.81 Million | 46.42 Million | 46.42 Million | 43.55 Million | 43.23 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 5.37 Million | 6.09 Million | 5.45 Million | 5.45 Million | 3.9 Million | 4.12 Million |
Total Non-Current Assets | 157.5 Million | 158.01 Million | 148.33 Million | 148.33 Million | 150.08 Million | 152.58 Million |
Net PPE | 31.49 Million | 30.74 Million | 19.85 Million | 19.85 Million | 19.65 Million | 20.96 Million |
Good Will And Intangible Assets | 124.78 Million | 125.78 Million | 126.79 Million | 126.79 Million | 129 Million | 130.13 Million |
Good Will | 102.47 Million | 102.47 Million | 102.47 Million | 102.47 Million | 102.47 Million | 102.47 Million |
Intangible Assets | 22.3 Million | 23.31 Million | 24.31 Million | 24.31 Million | 26.52 Million | 27.65 Million |
Long-Term Investments | 430 Thousand | 434 Thousand | 412 Thousand | 412 Thousand | 387 Thousand | 396 Thousand |
Tax Assets | - | - | - | 24.31 Million | -387 Thousand | -396 Thousand |
Other Non Current Assets | 799 Thousand | 1.05 Million | 1.27 Million | -23.04 Million | 1.42 Million | 1.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.31 Million | 43.58 Million | 53.96 Million | 53.96 Million | 52.3 Million | 53.75 Million |
Total Current Liabilities | 29.06 Million | 24.61 Million | 25.49 Million | 25.49 Million | 21.76 Million | 22.19 Million |
Account Payables | 6.54 Million | 1.52 Million | 2.81 Million | 2.81 Million | 3.32 Million | 4.42 Million |
Tax Payables | - | - | 2.59 Million | 2.59 Million | - | - |
Short Term Debt | 1.35 Million | 928 Thousand | 1.2 Million | 1.2 Million | 1.32 Million | 1.61 Million |
Deferred Revenue | - | - | 1.5 Million | 1.5 Million | -4.65 Million | - |
Other Current Liabilities | 21.16 Million | 22.15 Million | 19.98 Million | 19.98 Million | 21.76 Million | 16.16 Million |
Total Non Current Liabilities | 21.25 Million | 18.97 Million | 28.46 Million | 28.46 Million | 30.54 Million | 31.56 Million |
Long-Term Debt | 10.05 Million | 10.63 Million | 20 Million | 20 Million | 20.81 Million | 21.08 Million |
Deferred Revenue Non Current | - | - | -3.48 Million | -3.48 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.2 Million | 8.34 Million | 7.83 Million | 7.83 Million | 9.72 Million | 10.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 188.9 Million | 193.91 Million | 195.99 Million | 195.99 Million | 192.92 Million | 189.57 Million |
Stock Holders Equity | 188.9 Million | 193.91 Million | 195.99 Million | 195.99 Million | 192.92 Million | 189.57 Million |
Common Stock | 14 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -199.57 Million | -189.03 Million | -182.79 Million | -182.79 Million | -181.13 Million | -178.4 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 188.9 Million | 193.91 Million | 195.99 Million | 195.99 Million | 192.92 Million | 189.57 Million |
Capital Lease Obligation | 10.05 Million | 10.63 Million | 634 Thousand | 634 Thousand | 2.13 Million | 2.69 Million |
Total Investments | 430 Thousand | 434 Thousand | 577 Thousand | 577 Thousand | 387 Thousand | 396 Thousand |
Total Debt | 11.4 Million | 11.55 Million | 21.83 Million | 21.83 Million | 22.13 Million | 22.69 Million |
Net Debt | -19.17 Million | -20.01 Million | -27.75 Million | -27.75 Million | -25.54 Million | -20.69 Million |
DSYWW
3257
MAI
XFOR
BCHHF
ALPEKA