Marechale Capital Plc (MAC.L)
GBp 1.45
(0.0%)
GBp 1.45
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 668.81 Thousand | 357.65 Thousand | 621.57 Thousand | 398.45 Thousand | 475.25 Thousand | 511.49 Thousand |
| Cost of Revenue | 471.43 Thousand | 260.58 Thousand | 291.63 Thousand | 144.5 Thousand | 54.58 Thousand | 111.32 Thousand |
| Gross Profit | 197.38 Thousand | 97.07 Thousand | 329.94 Thousand | 253.94 Thousand | 420.66 Thousand | 400.17 Thousand |
| Operating Expenses | 493.64 Thousand | 521.67 Thousand | -2.23 Million | 51.35 Thousand | 457.94 Thousand | 809.51 Thousand |
| Selling, General and Administrative Expenses | 493.64 Thousand | 487.62 Thousand | 483.49 Thousand | 463.34 Thousand | 457.27 Thousand | 648.37 Thousand |
| Research and Development Expenses | - | -1.19 | 4.12 | 0.62 | -0.08 | -0.56 |
| Other Expenses | - | -521.67 Thousand | 2.23 Million | -51.35 Thousand | -457.94 Thousand | -718.27 Thousand |
| Cost and Expenses | 965.07 Thousand | 782.25 Thousand | -1.94 Million | 195.85 Thousand | 512.53 Thousand | 809.51 Thousand |
| Operating Income | -296.26 Thousand | -424.6 Thousand | 2.56 Million | 202.59 Thousand | -37.28 Thousand | -248.19 Thousand |
| Interest Expense | 428.00 | 912.00 | 876.00 | 1063.00 | 296.00 | 149.00 |
| Income Tax Expense | - | -373.39 Thousand | -154.43 Thousand | -208.99 Thousand | -35.41 Thousand | -49.82 Thousand |
| Earnings before Tax | -182.98 Thousand | -425.51 Thousand | 2.56 Million | 245.88 Thousand | -37.53 Thousand | -298.01 Thousand |
| Net Income | -182.98 Thousand | -425.51 Thousand | 2.56 Million | 245.88 Thousand | -37.53 Thousand | -298.01 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | 0.03 | 0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | 0.03 | 0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 104.19 Million | 95.41 Million | 86.94 Million | 62.77 Million | 57.68 Million | 57.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.19 Million | 95.41 Million | 94.78 Million | 70.62 Million | 57.68 Million | 57.68 Million |
| Gross Margin | 0.30 | 0.27 | 0.53 | 0.64 | 0.89 | 0.78 |
| EBIT Margin | -0.27 | -1.19 | 4.12 | 0.51 | -0.08 | -0.10 |
| Profit Margin | -0.27 | -1.19 | 4.12 | 0.62 | -0.08 | -0.58 |
| EBITDA | -182.55 Thousand | -52.12 Thousand | 2.71 Million | 246.96 Thousand | -2118.00 | -49.82 Thousand |
| Earnings Before Tax Margin | -0.44 | -1.19 | 4.12 | 0.51 | -0.08 | -0.49 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 348.21 Thousand | 663.41 Thousand | 320.6 Thousand | 207.72 Thousand | 357.65 Thousand | 168 Thousand |
| Cost of Revenue | 244.64 Thousand | 471.43 Thousand | 226.79 Thousand | 164.6 Thousand | 260.58 Thousand | 95.98 Thousand |
| Gross Profit | 103.57 Thousand | 191.98 Thousand | 93.81 Thousand | 43.12 Thousand | 97.07 Thousand | 72.02 Thousand |
| Operating Expenses | -0.08 | 493.64 Thousand | 476.02 Thousand | 453.33 Thousand | 521.67 Thousand | 346.99 Thousand |
| Selling, General and Administrative Expenses | - | - | 249.23 Thousand | 236.61 Thousand | - | 251.01 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -0.08 | -265.23 Thousand | -0.49 | -1.18 | -521.67 Thousand | -1.07 |
| Cost and Expenses | 375.35 Thousand | 845.97 Thousand | 476.02 Thousand | 453.33 Thousand | 782.25 Thousand | 346.99 Thousand |
| Operating Income | -27.14 Thousand | -182.56 Thousand | -155.42 Thousand | -245.6 Thousand | -424.6 Thousand | -178.99 Thousand |
| Interest Expense | - | 428.00 | 382.00 | 405.00 | 912.00 | 507.00 |
| Income Tax Expense | -105.96 Million | - | - | - | -373.39 Thousand | - |
| Earnings before Tax | -27.18 Thousand | -182.98 Thousand | -155.8 Thousand | -246.01 Thousand | -425.51 Thousand | -179.5 Thousand |
| Net Income | -27.18 Thousand | -182.98 Thousand | -155.8 Thousand | -246.01 Thousand | -425.51 Thousand | -179.5 Thousand |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 105.94 Million | 104.19 Million | 103.86 Million | 95.45 Million | 95.41 Million | 95.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.94 Million | 104.19 Million | 103.86 Million | 95.45 Million | 95.41 Million | 95.37 Million |
| Gross Margin | 0.30 | 0.29 | 0.29 | 0.21 | 0.27 | 0.43 |
| EBIT Margin | -0.08 | - | -0.48 | -1.18 | - | -1.07 |
| Profit Margin | -0.08 | -0.28 | -0.49 | -1.18 | -1.19 | -1.07 |
| EBITDA | -27.14 Thousand | - | -155.42 Thousand | -245.6 Thousand | - | -178.99 Thousand |
| Earnings Before Tax Margin | -0.08 | -0.28 | -0.48 | -1.18 | -1.19 | -1.07 |
NBHC
PST
7687
SPG
383310
SKPJY