Ecopro HN Co., Ltd. (383310.KQ)
KRW 34900.0
(-5.16%)
KRW 34900.0
(-5.16%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 228.94 Billion | 218.23 Billion | 90.9 Billion |
| Cost of Revenue | 154.43 Billion | 149.76 Billion | 65.47 Billion |
| Gross Profit | 74.51 Billion | 68.47 Billion | 25.42 Billion |
| Operating Expenses | 33.63 Billion | 27.5 Billion | 11.55 Billion |
| Selling, General and Administrative Expenses | 6.07 Billion | 15.21 Billion | 6.53 Billion |
| Research and Development Expenses | 11.73 Billion | 12.09 Billion | 4.88 Billion |
| Other Expenses | 15.97 Billion | -193.97 Million | -128.82 Million |
| Cost and Expenses | 188.06 Billion | 177.26 Billion | 77.02 Billion |
| Operating Income | 41.78 Billion | 40.96 Billion | 13.87 Billion |
| Interest Expense | 1.94 Billion | 1.06 Billion | 440.85 Million |
| Income Tax Expense | 6.94 Billion | 8.03 Billion | 2.27 Billion |
| Earnings before Tax | 40.49 Billion | 40.4 Billion | 13.76 Billion |
| Net Income | 33.54 Billion | 32.36 Billion | 11.48 Billion |
| Earnings Per Share Basic | 2077.33 | 2116.11 | 750.49 |
| Earnings Per Share Diluted | 2077.33 | 2116.11 | 750.49 |
| Weighted Average Shares Outstanding | 16.14 Million | 15.29 Million | 15.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.14 Million | 15.29 Million | 15.3 Million |
| Gross Margin | 0.33 | 0.31 | 0.28 |
| EBIT Margin | 0.21 | 0.21 | 0.19 |
| Profit Margin | 0.15 | 0.15 | 0.13 |
| EBITDA | 47.97 Billion | 47.26 Billion | 17.61 Billion |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 56.11 Billion | 46.83 Billion | 51.5 Billion | 228.94 Billion | 47.55 Billion | 65.35 Billion |
| Cost of Revenue | - | 35.73 Billion | 37.83 Billion | 154.43 Billion | 30.85 Billion | 45.84 Billion |
| Gross Profit | 56.11 Billion | 11.09 Billion | 13.67 Billion | 74.51 Billion | 16.7 Billion | 19.51 Billion |
| Operating Expenses | 50.42 Billion | 7.63 Billion | 6.39 Billion | 33.63 Billion | 10 Billion | 8.36 Billion |
| Selling, General and Administrative Expenses | - | 4.83 Billion | 3.34 Billion | - | 6.05 Billion | 5.15 Billion |
| Research and Development Expenses | - | 2.78 Billion | 3.03 Billion | - | 3.9 Billion | 3.06 Billion |
| Other Expenses | -50.42 Billion | -16.61 Million | -14.01 Million | -222.98 Million | -44.84 Million | -145.67 Million |
| Cost and Expenses | 50.42 Billion | 43.36 Billion | 44.22 Billion | 188.06 Billion | 40.85 Billion | 54.21 Billion |
| Operating Income | 5.69 Billion | 3.46 Billion | 7.28 Billion | 40.87 Billion | 6.69 Billion | 11.14 Billion |
| Interest Expense | - | - | 752.92 Million | 1.94 Billion | 411.23 Million | 587.48 Million |
| Income Tax Expense | 619 Million | 798.04 Million | 629.95 Million | 6.94 Billion | 779.42 Million | 1.76 Billion |
| Earnings before Tax | 5.45 Billion | 3.98 Billion | 7.19 Billion | 40.49 Billion | 6.43 Billion | 11.49 Billion |
| Net Income | 4.83 Billion | 3.18 Billion | 6.56 Billion | 33.54 Billion | 5.65 Billion | 9.72 Billion |
| Earnings Per Share Basic | 297.94 | 208.73 | 431.02 | - | 371.02 | 638.34 |
| Earnings Per Share Diluted | 297.94 | 208.73 | 431.02 | - | 371.02 | 638.34 |
| Weighted Average Shares Outstanding | 16.21 Million | 15.24 Million | 15.24 Million | 15.23 Million | 15.24 Million | 15.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.21 Million | 15.24 Million | 15.24 Million | 15.23 Million | 15.24 Million | 15.24 Million |
| Gross Margin | 1.00 | 0.24 | 0.27 | 0.33 | 0.35 | 0.30 |
| EBIT Margin | 0.10 | 0.11 | 0.17 | - | 0.17 | 0.19 |
| Profit Margin | 0.09 | 0.07 | 0.13 | 0.15 | 0.12 | 0.15 |
| EBITDA | 5.69 Billion | 4.97 Billion | 8.79 Billion | - | 8.23 Billion | 12.69 Billion |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.14 | 0.18 | 0.14 | 0.17 |
SKPJY
MAC
NBHC
CVSG
3480
SPG