GBp 895.0
(0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 133.36 Million | -40.3 Million | 192.21 Million | 35.51 Million | 161.48 Million | -31.81 Million |
Cost of Revenue | 8.25 Million | 8.4 Million | 8.03 Million | 4.4 Million | 5.02 Million | 5.99 Million |
Gross Profit | 125.1 Million | -48.71 Million | 184.17 Million | 31.1 Million | 156.46 Million | -37.8 Million |
Operating Expenses | 41.78 Million | 44.64 Million | 42.17 Million | 31.38 Million | 30.12 Million | 26.66 Million |
Selling, General and Administrative Expenses | 41.51 Million | 36.24 Million | 34.13 Million | 27.09 Million | 25.21 Million | 23.31 Million |
Research and Development Expenses | - | -0.79 | 1.56 | 0.06 | 1.57 | -0.96 |
Other Expenses | 267 Thousand | 8.4 Million | 8.03 Million | 4.28 Million | 4.91 Million | 17.5 Million |
Cost and Expenses | 50.03 Million | 43.76 Million | 42.17 Million | 31.38 Million | 30.12 Million | 23.41 Million |
Operating Income | 83.32 Million | -80.34 Million | 150.04 Million | 4.12 Million | 131.36 Million | -52.72 Million |
Interest Expense | 6.81 Million | 6.54 Million | 5.27 Million | 5.27 Million | 5.27 Million | 4.61 Million |
Income Tax Expense | 1.62 Million | 1.39 Million | 1.21 Million | 1.17 Million | 1.42 Million | 1.31 Million |
Earnings before Tax | 76.77 Million | -84.95 Million | 150.04 Million | 4.12 Million | 131.36 Million | -58.47 Million |
Net Income | 75.15 Million | -86.34 Million | 148.83 Million | 2.95 Million | 129.94 Million | -59.79 Million |
Earnings Per Share Basic | 0.58 | -0.71 | 1.23 | 0.02 | 1.10 | -0.51 |
Earnings Per Share Diluted | 0.58 | -0.71 | 1.23 | 0.02 | 1.10 | -0.51 |
Weighted Average Shares Outstanding | 129.78 Million | 121.33 Million | 121.33 Million | 118.04 Million | 118.18 Million | 118.17 Million |
Weighted Average Shares Outstanding (Diluted) | 129.81 Million | 121.33 Million | 121.33 Million | 118.19 Million | 118.19 Million | 118.18 Million |
Gross Margin | 0.94 | 1.21 | 0.96 | 0.88 | 0.97 | 1.19 |
EBIT Margin | 0.65 | 1.95 | 0.79 | 0.15 | 0.82 | 1.65 |
Profit Margin | 0.56 | 2.14 | 0.77 | 0.08 | 0.80 | 1.88 |
EBITDA | 86.14 Million | -76.15 Million | 157.21 Million | - | 132.67 Million | -53.99 Million |
Earnings Before Tax Margin | 0.62 | 1.99 | 0.78 | 0.12 | 0.81 | 1.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.98 Million | 55.98 Million | 125.6 Million | 89.34 Million | 44.67 Million | 44.01 Million |
Cost of Revenue | 2.03 Million | 2.03 Million | 8.25 Million | 6.31 Million | 2.55 Million | 4.12 Million |
Gross Profit | 53.95 Million | 53.95 Million | 117.34 Million | 83.02 Million | 42.11 Million | 39.89 Million |
Operating Expenses | 11 Million | 11 Million | 48.82 Million | 10.54 Million | 10.54 Million | 10.21 Million |
Selling, General and Administrative Expenses | 11 Million | 11 Million | - | 10.54 Million | 10.54 Million | 10.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.82 Million | - | 129.81 Million | 0.67 | - | 0.39 |
Cost and Expenses | 13.03 Million | 13.03 Million | 48.82 Million | 26.46 Million | 13.09 Million | 23.57 Million |
Operating Income | 42.95 Million | 42.95 Million | 76.77 Million | 62.88 Million | 31.57 Million | 20.44 Million |
Interest Expense | - | - | 6.81 Million | - | - | - |
Income Tax Expense | 315.5 Thousand | 315.5 Thousand | 1.62 Million | 1 Million | 500.49 Thousand | 625 Thousand |
Earnings before Tax | 41.31 Million | 41.31 Million | 76.77 Million | 59.61 Million | 29.8 Million | 17.16 Million |
Net Income | 41 Million | 41 Million | 75.15 Million | 58.6 Million | 29.3 Million | 16.54 Million |
Earnings Per Share Basic | 0.31 | 0.31 | - | 0.45 | 0.22 | 0.13 |
Earnings Per Share Diluted | 0.31 | 0.31 | - | 0.45 | 0.22 | 0.13 |
Weighted Average Shares Outstanding | 130.67 Million | 130.67 Million | 129.78 Million | 130.6 Million | 130.68 Million | 128.92 Million |
Weighted Average Shares Outstanding (Diluted) | 130.67 Million | 130.67 Million | 129.81 Million | 130.6 Million | 130.64 Million | 128.92 Million |
Gross Margin | 0.96 | 0.96 | 0.93 | 0.93 | 0.94 | 0.91 |
EBIT Margin | 0.77 | 0.77 | - | 0.72 | 0.71 | 0.49 |
Profit Margin | 0.73 | 0.73 | 0.60 | 0.66 | 0.66 | 0.38 |
EBITDA | 43.33 Million | 43.33 Million | - | 64.08 Million | 31.69 Million | 21.42 Million |
Earnings Before Tax Margin | 0.77 | 0.77 | 0.61 | 0.70 | 0.71 | 0.46 |
OIS
CPWR
RTMVF
ARGQ
TPOLY
6822