Oi Electric Co., Ltd. (6822.T)
JPY 1804.0
(-0.28%)
JPY 1804.0
(-0.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 28.11 Billion | 22.92 Billion | 24.73 Billion | 29.41 Billion | 25.31 Billion |
| Cost of Revenue | 22.74 Billion | 18.88 Billion | 21.28 Billion | 24.47 Billion | 20.54 Billion |
| Gross Profit | 5.37 Billion | 4.03 Billion | 3.45 Billion | 4.93 Billion | 4.77 Billion |
| Operating Expenses | 4.45 Billion | 4.5 Billion | 4.27 Billion | 4.62 Billion | 4.17 Billion |
| Selling, General and Administrative Expenses | 3.11 Billion | 3.37 Billion | 3.58 Billion | 3.94 Billion | 3.62 Billion |
| Research and Development Expenses | 1.33 Billion | 1.12 Billion | 682 Million | 682 Million | 578 Million |
| Other Expenses | - | 49.99 Million | 34.44 Million | 49.08 Million | - |
| Cost and Expenses | 27.19 Billion | 23.39 Billion | 25.55 Billion | 29.1 Billion | 24.71 Billion |
| Operating Income | 919 Million | -466.65 Million | -819.01 Million | 303.39 Million | 569 Million |
| Interest Expense | 125.54 Million | 59.27 Million | 28.55 Million | 19.58 Million | 2.66 Million |
| Income Tax Expense | -85.94 Million | 262.45 Million | 103.3 Million | 60.23 Million | 10 Million |
| Earnings before Tax | 800.58 Million | -412.83 Million | -828.76 Million | 375.86 Million | 618 Million |
| Net Income | 759 Million | -811.86 Million | -1.02 Billion | 139.65 Million | 523 Million |
| Earnings Per Share Basic | 582.95 | -624.51 | -788.55 | 107.87 | 405.11 |
| Earnings Per Share Diluted | 582.95 | -624.51 | -788.55 | 107.87 | 405.11 |
| Weighted Average Shares Outstanding | 1.3 Million | 1.3 Million | 1.29 Million | 1.29 Million | 1.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Million | 1.3 Million | 1.29 Million | 1.29 Million | 1.29 Million |
| Gross Margin | 0.19 | 0.18 | 0.14 | 0.17 | 0.19 |
| EBIT Margin | 0.05 | 0.00 | -0.02 | 0.03 | 0.04 |
| Profit Margin | 0.03 | -0.04 | -0.04 | 0.00 | 0.02 |
| EBITDA | 1.31 Billion | 59.88 Million | -405.56 Million | 804.04 Million | 1 Billion |
| Earnings Before Tax Margin | 0.03 | -0.02 | -0.03 | 0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.88 Billion | 4.89 Billion | 28.11 Billion | 11.43 Billion | 6.47 Billion | 6.2 Billion |
| Cost of Revenue | 4.59 Billion | 4.04 Billion | 22.74 Billion | 9.37 Billion | 5.1 Billion | 4.73 Billion |
| Gross Profit | 1.28 Billion | 845 Million | 5.37 Billion | 2.06 Billion | 1.36 Billion | 1.46 Billion |
| Operating Expenses | 1.05 Billion | 1.09 Billion | 4.45 Billion | 1.03 Billion | 1.03 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 1.05 Billion | 1.08 Billion | - | 301 Million | 1.03 Billion | 1.13 Billion |
| Research and Development Expenses | - | - | - | 1.33 Billion | 293 Million | 401 Million |
| Other Expenses | - | 3 Million | 70.83 Million | 29.96 Million | 16.49 Million | 11.18 Million |
| Cost and Expenses | 5.65 Billion | 5.14 Billion | 27.19 Billion | 10.41 Billion | 6.14 Billion | 5.87 Billion |
| Operating Income | 229.54 Million | -247 Million | 919 Million | 1.02 Billion | 334.24 Million | 333.07 Million |
| Interest Expense | 27.15 Million | - | 125.54 Million | 32.22 Million | 32.28 Million | 32 Million |
| Income Tax Expense | 57.46 Million | 48 Million | -85.94 Million | -86.99 Million | 66.88 Million | 10.77 Million |
| Earnings before Tax | 254.21 Million | -277 Million | 800.58 Million | 918.61 Million | 340.35 Million | 316.15 Million |
| Net Income | 171.84 Million | -231 Million | 759.5 Million | 878.6 Million | 235.73 Million | 298.18 Million |
| Earnings Per Share Basic | 132.09 | -177.33 | - | 672.80 | 180.63 | 229.82 |
| Earnings Per Share Diluted | 132.09 | -177.33 | - | 672.80 | 180.63 | 229.82 |
| Weighted Average Shares Outstanding | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million |
| Gross Margin | 0.22 | 0.17 | 0.19 | 0.18 | 0.21 | 0.24 |
| EBIT Margin | 0.07 | -0.03 | - | 0.09 | 0.06 | 0.05 |
| Profit Margin | 0.03 | -0.05 | 0.03 | 0.08 | 0.04 | 0.05 |
| EBITDA | 416.12 Million | -146 Million | - | 1.03 Billion | 371.29 Million | 333.79 Million |
| Earnings Before Tax Margin | 0.04 | -0.05 | 0.03 | 0.09 | 0.05 | 0.05 |
LWDB
OIS
CPWR
0376
ARGQ
TPOLY