GBp 2.75
(-3.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.29 Million | 8.16 Million | 7.39 Million | 6.93 Million | 5.56 Million | 5.64 Million |
Cost of Revenue | 7.12 Million | 6.72 Million | 5.75 Million | 5.38 Million | 4.25 Million | 4.36 Million |
Gross Profit | 2.17 Million | 1.44 Million | 1.64 Million | 1.54 Million | 1.3 Million | 1.27 Million |
Operating Expenses | 3.03 Million | 4.05 Million | 3.21 Million | 1.34 Million | 1.07 Million | 892.46 Thousand |
Selling, General and Administrative Expenses | 3.02 Million | 4.26 Million | 3.26 Million | 1.53 Million | 1.07 Million | 973.57 Thousand |
Research and Development Expenses | - | 135.82 Thousand | 451.32 Thousand | 586.14 Thousand | - | - |
Other Expenses | 6166.00 | -209.78 Thousand | -50.2 Thousand | -186.61 Thousand | - | -81.1 Thousand |
Cost and Expenses | 10.15 Million | 10.77 Million | 8.96 Million | 6.73 Million | 5.32 Million | 5.26 Million |
Operating Income | -859.9 Thousand | -2.61 Million | -1.57 Million | 173.62 Thousand | 232.61 Thousand | 387.08 Thousand |
Interest Expense | 279.07 Thousand | 112.16 Thousand | 262.62 Thousand | 109.63 Thousand | 139.2 Thousand | 155.44 Thousand |
Income Tax Expense | -213.37 Thousand | -235.14 Thousand | -202.42 Thousand | -49.98 Thousand | -16.3 Thousand | -130.76 Thousand |
Earnings before Tax | -1.13 Million | -2.72 Million | -2.34 Million | 63.99 Thousand | 93.4 Thousand | 231.64 Thousand |
Net Income | -953.16 Thousand | -2.48 Million | -2.14 Million | 109.89 Thousand | 109.7 Thousand | 333.27 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 262.57 Million | 165.25 Million | 108.05 Million | 174.15 Million | 174.15 Million | 174.15 Million |
Weighted Average Shares Outstanding (Diluted) | 262.53 Million | 165.25 Million | 108.05 Million | 174.15 Million | 174.15 Million | 174.15 Million |
Gross Margin | 0.23 | 0.18 | 0.22 | 0.22 | 0.23 | 0.23 |
EBIT Margin | -0.06 | -0.28 | -0.18 | 0.07 | 0.09 | 0.11 |
Profit Margin | -0.10 | -0.30 | -0.29 | 0.02 | 0.02 | 0.06 |
EBITDA | -521.6 Thousand | -2.31 Million | -1.85 Million | 428.21 Thousand | 515.59 Thousand | 616.23 Thousand |
Earnings Before Tax Margin | -0.09 | -0.32 | -0.21 | 0.03 | 0.04 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.59 Million | 2.59 Million | 9.29 Million | 2.46 Million | 2.46 Million | 2.17 Million |
Cost of Revenue | 1.9 Million | 1.9 Million | 7.12 Million | 1.83 Million | 1.83 Million | 1.72 Million |
Gross Profit | 690.72 Thousand | 690.72 Thousand | 2.17 Million | 630.01 Thousand | 630.01 Thousand | 456.35 Thousand |
Operating Expenses | 784.03 Thousand | 784.03 Thousand | 2.77 Million | 807.73 Thousand | 807.73 Thousand | 796.51 Thousand |
Selling, General and Administrative Expenses | 810.91 Thousand | 810.91 Thousand | - | 421.86 Thousand | 421.86 Thousand | 817.21 Thousand |
Research and Development Expenses | - | - | - | 4164.00 | 4164.00 | - |
Other Expenses | -26.87 Thousand | - | - | - | - | - |
Cost and Expenses | 2.69 Million | 2.69 Million | 9.89 Million | 2.64 Million | 2.64 Million | 2.51 Million |
Operating Income | -93.31 Thousand | -93.31 Thousand | -859.9 Thousand | 37.88 Thousand | 37.88 Thousand | -340.16 Thousand |
Interest Expense | - | - | 279.07 Thousand | - | - | - |
Income Tax Expense | 9215.00 | 9215.00 | -213.37 Thousand | 81.24 Thousand | 81.24 Thousand | 25.44 Thousand |
Earnings before Tax | -166.88 Thousand | -166.88 Thousand | -1.13 Million | -164.85 Thousand | -164.85 Thousand | -404.64 Thousand |
Net Income | -166.16 Thousand | -166.16 Thousand | -953.16 Thousand | -91.11 Thousand | -91.11 Thousand | -385.46 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 324.53 Million | 324.53 Million | 262.53 Million | 325.4 Million | 325.4 Million | 200.66 Million |
Weighted Average Shares Outstanding (Diluted) | 324.1 Million | 324.1 Million | 262.53 Million | 324.44 Million | 324.44 Million | 200.62 Million |
Gross Margin | 0.27 | 0.27 | 0.23 | 0.26 | 0.26 | 0.21 |
EBIT Margin | -0.00 | -0.00 | - | 0.07 | 0.07 | -0.14 |
Profit Margin | -0.06 | -0.06 | -0.10 | -0.04 | -0.04 | -0.18 |
EBITDA | -12.22 Thousand | -12.22 Thousand | - | 180.26 Thousand | 180.26 Thousand | -302.04 Thousand |
Earnings Before Tax Margin | -0.04 | -0.04 | -0.09 | 0.02 | 0.02 | -0.16 |
BOREF
0171
FTGFF
C07
4880
7523