Silver Grant International Holdings Group Limited (0171.HK)
HKD 0.1
(0.0%)
HKD 0.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 96.96 Million | 111.84 Million | 123.75 Million | 94.06 Million | 108.53 Million | 165.82 Million |
| Cost of Revenue | 6.46 Million | 20.89 Million | 22.13 Million | 23.17 Million | 18.89 Million | 19.38 Million |
| Gross Profit | 90.49 Million | 90.94 Million | 101.62 Million | 70.88 Million | 89.64 Million | 146.43 Million |
| Operating Expenses | 165.27 Million | 415.68 Million | 252.01 Million | 204.23 Million | 228.17 Million | 48.86 Million |
| Selling, General and Administrative Expenses | 165.03 Million | 181.45 Million | 267.28 Million | 224.75 Million | 219.66 Million | 151.89 Million |
| Research and Development Expenses | - | -7.14 | -5.16 | -0.47 | -2.49 | - |
| Other Expenses | - | -415.68 Million | -252.01 Million | -204.23 Million | -228.17 Million | -119.98 Million |
| Cost and Expenses | 165.27 Million | 436.57 Million | 274.14 Million | 227.41 Million | 247.06 Million | 48.86 Million |
| Operating Income | -74.53 Million | -324.73 Million | -150.38 Million | -133.34 Million | -138.52 Million | 7.98 Million |
| Interest Expense | 342.42 Million | 530.03 Million | 410 Million | 216.67 Million | 133.74 Million | 48.17 Million |
| Income Tax Expense | -16 Million | -52.61 Million | 15.25 Million | -3.4 Million | 10.57 Million | 17.41 Million |
| Earnings before Tax | -972.28 Million | -798.44 Million | -638.94 Million | -43.77 Million | -270.41 Million | 219.45 Million |
| Net Income | -947.4 Million | -734.56 Million | -1.45 Billion | -317.64 Million | -245.95 Million | 185.68 Million |
| Earnings Per Share Basic | -0.41 | -0.32 | -0.63 | -0.14 | -0.11 | 0.08 |
| Earnings Per Share Diluted | -0.41 | -0.32 | -0.63 | -0.14 | -0.11 | 0.08 |
| Weighted Average Shares Outstanding | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion |
| Gross Margin | 0.93 | 0.81 | 0.82 | 0.75 | 0.83 | 0.88 |
| EBIT Margin | -5.36 | -2.75 | -1.08 | -1.27 | -1.16 | 1.18 |
| Profit Margin | -9.77 | -6.57 | -11.74 | -3.38 | -2.27 | 1.12 |
| EBITDA | -519.91 Million | -307.38 Million | -134.16 Million | -119.18 Million | -126.05 Million | -19.44 Million |
| Earnings Before Tax Margin | -0.77 | -2.90 | -1.22 | -1.42 | -1.28 | 0.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | -47.25 Million | 124.78 Million | 73.81 Million | 50.96 Million | 18.77 Million | 111.84 Million |
| Cost of Revenue | 3.21 Million | 22.39 Million | 9.77 Million | 12.62 Million | -327.52 Million | 20.89 Million |
| Gross Profit | -50.46 Million | 102.38 Million | 64.04 Million | 38.34 Million | 346.29 Million | 90.94 Million |
| Operating Expenses | 48.03 Million | 638.22 Million | 803.42 Million | 95.51 Million | 655.8 Million | 415.68 Million |
| Selling, General and Administrative Expenses | 48.03 Million | - | 100.62 Million | 64.64 Million | 134.97 Million | - |
| Research and Development Expenses | - | - | 45.92 Million | 157.33 Million | 211.05 Million | - |
| Other Expenses | -43.31 Million | -638.22 Million | -9.90 | -2.49 | -32.11 | -415.68 Million |
| Cost and Expenses | 48.03 Million | 660.62 Million | 595 Million | 65.62 Million | 346.29 Million | 436.57 Million |
| Operating Income | -95.28 Million | -535.84 Million | -521.18 Million | -14.65 Million | -327.52 Million | -324.73 Million |
| Interest Expense | - | 342.42 Million | 147.15 Million | 195.26 Million | 252.97 Million | 530.03 Million |
| Income Tax Expense | 6.46 Million | -16 Million | -8.92 Million | -7.08 Million | -45.64 Million | -52.61 Million |
| Earnings before Tax | -341.33 Million | -858.07 Million | -730.93 Million | -127.14 Million | -602.68 Million | -798.44 Million |
| Net Income | -306.99 Million | -947.4 Million | -853.14 Million | -94.26 Million | -588.21 Million | -734.56 Million |
| Earnings Per Share Basic | -0.13 | - | -0.37 | -0.04 | -0.26 | - |
| Earnings Per Share Diluted | -0.13 | - | -0.37 | -0.04 | -0.26 | - |
| Weighted Average Shares Outstanding | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion |
| Gross Margin | 1.07 | 0.82 | 0.87 | 0.75 | 18.45 | 0.81 |
| EBIT Margin | -0.11 | - | -6.95 | -0.13 | -16.99 | - |
| Profit Margin | 6.50 | -7.59 | -11.56 | -1.85 | -31.34 | -6.57 |
| EBITDA | 5.22 Million | - | -513.2 Million | -6.7 Million | -318.94 Million | - |
| Earnings Before Tax Margin | 2.02 | -4.29 | -7.06 | -0.29 | -17.45 | -2.90 |
FTGFF
SAP
HCXLF
7523
LST
BOREF