GBp 181.3
(0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Billion | 3.07 Billion | 3.65 Billion | 2.62 Billion | 2.41 Billion | 1.81 Billion |
Total Current Assets | 142.9 Million | 59.3 Million | 86.7 Million | 62.3 Million | 90.7 Million | 26.4 Million |
Cash And Short Term Investments | 111.9 Million | 32.6 Million | 51.3 Million | 51.4 Million | 81.8 Million | 20.6 Million |
Cash and Cash Equivalents | 111.9 Million | 32.6 Million | 51.3 Million | 51.4 Million | 81.8 Million | 20.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.5 Million | 4.2 Million | 6.9 Million | 6.3 Million | 6.7 Million | 900 Thousand |
Inventory | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.00 |
Other Current Assets | -130.5 Million | -37.9 Million | -59.3 Million | -58.8 Million | -89.6 Million | 4.89 Million |
Total Non-Current Assets | 6.33 Billion | 3.01 Billion | 3.56 Billion | 2.56 Billion | 2.32 Billion | 1.78 Billion |
Net PPE | 1.7 Million | 1.2 Million | 1.3 Million | 300 Thousand | 400 Thousand | 1.68 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 101.8 Million | 72.6 Million | 72.6 Million | 59.2 Million | 54.1 Million | 98.9 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.23 Billion | 2.94 Billion | 3.49 Billion | 2.5 Billion | 2.27 Billion | -1.78 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.5 Billion | 1.08 Billion | 1.08 Billion | 888.7 Million | 979.9 Million | 596.9 Million |
Total Current Liabilities | 209 Million | 130.9 Million | 59.4 Million | 46 Million | 42.6 Million | 36.4 Million |
Account Payables | 5.7 Million | 12.9 Million | 12.2 Million | 4.6 Million | 4.2 Million | 2.3 Million |
Tax Payables | 19 Million | 3.1 Million | - | - | - | - |
Short Term Debt | 44.6 Million | 65.3 Million | 47.2 Million | 41.4 Million | 38.4 Million | -14.67 Million |
Deferred Revenue | 72.5 Million | 25.3 Million | 24.6 Million | 22.6 Million | 19.8 Million | 14.67 Million |
Other Current Liabilities | 86.2 Million | 27.4 Million | -24.6 Million | -22.6 Million | -19.8 Million | 34.1 Million |
Total Non Current Liabilities | 2.3 Billion | 944.8 Million | 1.02 Billion | 837.5 Million | 931.4 Million | 560.5 Million |
Long-Term Debt | 2.03 Billion | 944.8 Million | 1.02 Billion | 837.5 Million | 926.7 Million | 560.5 Million |
Deferred Revenue Non Current | 72.5 Million | 25.3 Million | 24.6 Million | 22.6 Million | 19.8 Million | 14.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 187.4 Million | 40.6 Million | 34.8 Million | 23.4 Million | 27.5 Million | -560.5 Million |
Other Liabilities | - | 7.1 Million | 4.6 Million | 5.2 Million | 5.9 Million | - |
Total Equity | 3.96 Billion | 1.99 Billion | 2.56 Billion | 1.73 Billion | 1.43 Billion | 1.21 Billion |
Stock Holders Equity | 3.94 Billion | 1.96 Billion | 2.55 Billion | 1.73 Billion | 1.43 Billion | 1.21 Billion |
Common Stock | 203.7 Million | 98.3 Million | 97.9 Million | 91 Million | 84.2 Million | 70 Million |
Retained Earnings | 991.1 Million | 973.6 Million | 1.57 Billion | 1.42 Billion | 743.3 Million | 814.7 Million |
Accumulated other comprehensive income | 2.34 Billion | 499.9 Million | 500.7 Million | 9.6 Million | 498 Million | 231.33 Million |
Common Stock Equity | 3.94 Billion | 1.96 Billion | 2.55 Billion | 1.73 Billion | 1.43 Billion | 1.21 Billion |
Capital Lease Obligation | 47 Million | 6.8 Million | 4.6 Million | 5.2 Million | 5.9 Million | - |
Total Investments | 101.8 Million | 72.6 Million | 72.6 Million | 59.2 Million | 54.1 Million | 98.9 Million |
Total Debt | 2.12 Billion | 1.01 Billion | 1.02 Billion | 842.7 Million | 932.6 Million | 558.95 Million |
Net Debt | 2.01 Billion | 984.3 Million | 974.7 Million | 791.3 Million | 850.8 Million | 538.35 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.47 Billion | 6.47 Billion | 3.26 Billion | 3.07 Billion | 3.07 Billion | 3.52 Billion |
Total Current Assets | 142.9 Million | 142.9 Million | 51.6 Million | 59.3 Million | 59.3 Million | 127.7 Million |
Cash And Short Term Investments | 111.9 Million | 111.9 Million | 26.2 Million | 32.6 Million | 32.6 Million | 45.8 Million |
Cash and Cash Equivalents | 111.9 Million | 111.9 Million | 26.2 Million | 32.6 Million | 32.6 Million | 45.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.5 Million | 17.5 Million | 5.8 Million | 4.2 Million | 4.2 Million | 5.6 Million |
Inventory | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million | 1.1 Million |
Other Current Assets | -130.5 Million | -130.5 Million | -33.1 Million | -37.9 Million | -37.9 Million | -52.5 Million |
Total Non-Current Assets | 6.33 Billion | 6.33 Billion | 3.19 Billion | 3.01 Billion | 3.01 Billion | 3.38 Billion |
Net PPE | 1.7 Million | 1.7 Million | 1.4 Million | 1.2 Million | 1.2 Million | 1.3 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 101.8 Million | 101.8 Million | 88.2 Million | 72.6 Million | 72.6 Million | 86.9 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 6.23 Billion | 6.23 Billion | 3.1 Billion | 2.94 Billion | 2.94 Billion | 3.29 Billion |
Other Assets | - | - | 16 Million | - | - | 18.7 Million |
Total Liabilities | 2.5 Billion | 2.5 Billion | 1.04 Billion | 1.08 Billion | 1.08 Billion | 1.24 Billion |
Total Current Liabilities | 209 Million | 209 Million | 110.8 Million | 130.9 Million | 130.9 Million | 63.4 Million |
Account Payables | 5.7 Million | 5.7 Million | 13.4 Million | 12.9 Million | 12.9 Million | 16.1 Million |
Tax Payables | 19 Million | 19 Million | - | 3.1 Million | 3.1 Million | - |
Short Term Debt | 44.6 Million | 44.6 Million | 40 Million | 65.3 Million | 65.3 Million | 47.3 Million |
Deferred Revenue | 72.5 Million | 72.5 Million | 27.8 Million | 25.3 Million | 25.3 Million | 26.6 Million |
Other Current Liabilities | 86.2 Million | 86.2 Million | 29.6 Million | 27.4 Million | 27.4 Million | -26.6 Million |
Total Non Current Liabilities | 2.3 Billion | 2.3 Billion | 926.5 Million | 944.8 Million | 944.8 Million | 1.18 Billion |
Long-Term Debt | 2.03 Billion | 2.03 Billion | 926.5 Million | 944.8 Million | 944.8 Million | 1.18 Billion |
Deferred Revenue Non Current | 72.5 Million | 72.5 Million | 27.8 Million | 25.3 Million | 25.3 Million | 26.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 187.4 Million | 187.4 Million | 43 Million | 40.6 Million | 40.6 Million | 36.8 Million |
Other Liabilities | - | - | 6.79 Million | 7.1 Million | 7.1 Million | 4.3 Million |
Total Equity | 3.96 Billion | 3.96 Billion | 2.22 Billion | 1.99 Billion | 1.99 Billion | 2.27 Billion |
Stock Holders Equity | 3.94 Billion | 3.94 Billion | 2.19 Billion | 1.96 Billion | 1.96 Billion | 2.26 Billion |
Common Stock | 203.7 Million | 203.7 Million | 108.9 Million | 98.3 Million | 98.3 Million | 98.1 Million |
Retained Earnings | 991.1 Million | 991.1 Million | 1 Billion | 973.6 Million | 973.6 Million | 1.27 Billion |
Accumulated other comprehensive income | 2.34 Billion | 2.34 Billion | 501.7 Million | 499.9 Million | 499.9 Million | 500 Million |
Common Stock Equity | 3.94 Billion | 3.94 Billion | 2.19 Billion | 1.96 Billion | 1.96 Billion | 2.26 Billion |
Capital Lease Obligation | 47 Million | 47 Million | 6.8 Million | 6.8 Million | 6.8 Million | 4.3 Million |
Total Investments | 101.8 Million | 101.8 Million | 88.2 Million | 72.6 Million | 72.6 Million | 86.9 Million |
Total Debt | 2.12 Billion | 2.12 Billion | 973.3 Million | 1.01 Billion | 1.01 Billion | 1.18 Billion |
Net Debt | 2.01 Billion | 2.01 Billion | 947.1 Million | 984.3 Million | 984.3 Million | 1.13 Billion |
BAMPSL
SNW
UNIPARTS
SMGOLD
CUU
SAUHF