PLN 1.39
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.7 Million | 69.35 Million | 69.57 Million | 66.8 Million | 52.26 Million | 53.06 Million |
Total Current Assets | 49.81 Million | 47.27 Million | 46.61 Million | 43.19 Million | 28.53 Million | 26.83 Million |
Cash And Short Term Investments | 33.74 Million | 26.63 Million | 20.48 Million | 20.81 Million | 9.31 Million | 5.59 Million |
Cash and Cash Equivalents | 16.65 Million | 13.76 Million | 7.74 Million | 11.24 Million | 6.21 Million | 1.75 Million |
Short Term Investments | 17.08 Million | 12.86 Million | 12.74 Million | 9.57 Million | 3.1 Million | 3.83 Million |
Net Receivables | 2.4 Million | 6.69 Million | 14.78 Million | 11.45 Million | 10.53 Million | 2.82 Million |
Inventory | 12.01 Million | 13.37 Million | 11 Million | 10.45 Million | 8.49 Million | 8.5 Million |
Other Current Assets | 4.06 Million | 565 Thousand | 343 Thousand | 474 Thousand | 198 Thousand | 12.74 Million |
Total Non-Current Assets | 24.89 Million | 22.08 Million | 22.9 Million | 23.38 Million | 23.72 Million | 26.22 Million |
Net PPE | 22.33 Million | 21.51 Million | 22.11 Million | 22.59 Million | 23.36 Million | 22 Million |
Good Will And Intangible Assets | 457 Thousand | 228 Thousand | 208 Thousand | 216 Thousand | 357 Thousand | 431 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 457 Thousand | 228 Thousand | 208 Thousand | 216 Thousand | 357 Thousand | 431 Thousand |
Long-Term Investments | -1.00 | -344 Thousand | 48 Thousand | 219 Thousand | 23.67 Million | -38 Thousand |
Tax Assets | 803 Thousand | 344 Thousand | 583 Thousand | 580 Thousand | 50 Thousand | - |
Other Non Current Assets | 1.3 Million | 344 Thousand | -48 Thousand | -219 Thousand | -23.72 Million | 3.83 Million |
Other Assets | - | - | 48 Thousand | 219 Thousand | - | - |
Total Liabilities | 15.26 Million | 15.6 Million | 15.99 Million | 17.56 Million | 11.38 Million | 8.73 Million |
Total Current Liabilities | 10.44 Million | 11.23 Million | 10.74 Million | 11.85 Million | 7.16 Million | 6.89 Million |
Account Payables | 3.52 Million | 2.55 Million | 3.09 Million | 5.92 Million | 3.06 Million | 2.44 Million |
Tax Payables | 32 Thousand | - | - | 162 Thousand | 396 Thousand | 917 Thousand |
Short Term Debt | 2.11 Million | 326 Thousand | 448 Thousand | 626 Thousand | 797 Thousand | 584 Thousand |
Deferred Revenue | 272 Thousand | 2.74 Million | 6.1 Million | 810 Thousand | 2.78 Million | 917 Thousand |
Other Current Liabilities | 4.53 Million | 5.6 Million | 1.09 Million | 4.49 Million | 519 Thousand | 2.94 Million |
Total Non Current Liabilities | 4.82 Million | 4.37 Million | 5.25 Million | 5.71 Million | 4.21 Million | 1.84 Million |
Long-Term Debt | 268 Thousand | 2.3 Million | 2.49 Million | 3.21 Million | 2.33 Million | - |
Deferred Revenue Non Current | 2.08 Million | - | - | - | 935 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 911 Thousand | 835 Thousand | 845 Thousand | 1.12 Million | 1000.00 | 848 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 59.44 Million | 53.74 Million | 53.57 Million | 49.23 Million | 40.87 Million | 44.33 Million |
Stock Holders Equity | 59.44 Million | 53.74 Million | 53.57 Million | 49.23 Million | 40.87 Million | 44.33 Million |
Common Stock | 9.6 Million | 9.6 Million | 9.6 Million | 9.6 Million | 10.02 Million | 10.02 Million |
Retained Earnings | 7.51 Million | 2.03 Million | 6.06 Million | 10.35 Million | -2.06 Million | 798 Thousand |
Accumulated other comprehensive income | 466.99 Thousand | 42.11 Million | 37.9 Million | 29.27 Million | 33.57 Million | 21.81 Million |
Common Stock Equity | 59.44 Million | 53.74 Million | 53.57 Million | 49.23 Million | 40.87 Million | 44.33 Million |
Capital Lease Obligation | 2.11 Million | 2.41 Million | 2.39 Million | 2.35 Million | 2.44 Million | - |
Total Investments | 17.08 Million | 12.86 Million | 12.74 Million | 9.57 Million | 3.1 Million | 3.79 Million |
Total Debt | 2.37 Million | 2.62 Million | 2.94 Million | 3.83 Million | 3.13 Million | 584 Thousand |
Net Debt | -14.27 Million | -11.13 Million | -4.79 Million | -7.4 Million | -3.07 Million | -1.17 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.07 Million | 79.31 Million | 74.7 Million | 74.7 Million | 74.45 Million | 71.09 Million |
Total Current Assets | 56.25 Million | 54.77 Million | 49.81 Million | 49.81 Million | 51 Million | 48.62 Million |
Cash And Short Term Investments | 36.52 Million | 33.31 Million | 33.74 Million | 33.74 Million | 31.13 Million | 27.91 Million |
Cash and Cash Equivalents | 15.89 Million | 14.14 Million | 16.65 Million | 16.65 Million | 13.66 Million | 12.69 Million |
Short Term Investments | 20.62 Million | 19.17 Million | 17.08 Million | 17.08 Million | 17.47 Million | 15.22 Million |
Net Receivables | 2.75 Million | 8.14 Million | 3.63 Million | 3.63 Million | 7.42 Million | 7.97 Million |
Inventory | 11.14 Million | 11.89 Million | 12.01 Million | 12.01 Million | 11.81 Million | 11.59 Million |
Other Current Assets | 8.58 Million | 1.42 Million | 430 Thousand | 430 Thousand | 630 Thousand | 1.14 Million |
Total Non-Current Assets | 22.82 Million | 24.54 Million | 24.89 Million | 24.89 Million | 23.44 Million | 22.47 Million |
Net PPE | 21.71 Million | 22.02 Million | 22.33 Million | 22.33 Million | 22.7 Million | 21.97 Million |
Good Will And Intangible Assets | 420 Thousand | 438 Thousand | 457 Thousand | 457 Thousand | 467 Thousand | 221 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 420 Thousand | 438 Thousand | 457 Thousand | 457 Thousand | 467 Thousand | 221 Thousand |
Long-Term Investments | -690 Thousand | - | -1.00 | -1.00 | -270 Thousand | 22.19 Million |
Tax Assets | 690 Thousand | 786 Thousand | 803 Thousand | 803 Thousand | 270 Thousand | 271 Thousand |
Other Non Current Assets | 690 Thousand | 1.3 Million | 1.3 Million | 1.3 Million | 270 Thousand | -22.19 Million |
Other Assets | - | - | 1.00 | 1.00 | -1000.00 | - |
Total Liabilities | 15.76 Million | 17.39 Million | 15.26 Million | 15.26 Million | 14.72 Million | 13.74 Million |
Total Current Liabilities | 10.68 Million | 10.8 Million | 10.44 Million | 10.44 Million | 9.21 Million | 9.39 Million |
Account Payables | 2.35 Million | 2.91 Million | 2.34 Million | 2.34 Million | 3.07 Million | 2.27 Million |
Tax Payables | 17 Thousand | - | 32 Thousand | 32 Thousand | 75 Thousand | 55 Thousand |
Short Term Debt | 271 Thousand | 729 Thousand | 2.14 Million | 2.14 Million | 482 Thousand | 376 Thousand |
Deferred Revenue | 1.71 Million | 392 Thousand | 272 Thousand | 272 Thousand | 4.54 Million | 5.18 Million |
Other Current Liabilities | 6.34 Million | 6.77 Million | 5.68 Million | 5.68 Million | 1.11 Million | 1.55 Million |
Total Non Current Liabilities | 5.07 Million | 6.59 Million | 4.81 Million | 4.81 Million | 5.51 Million | 4.35 Million |
Long-Term Debt | 105 Thousand | 153 Thousand | 268 Thousand | 268 Thousand | 3.05 Million | 2.21 Million |
Deferred Revenue Non Current | 1.82 Million | 1.6 Million | 2.08 Million | 2.08 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 911 Thousand | 2.94 Million | 911 Thousand | 911 Thousand | 828 Thousand | 828 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 63.31 Million | 61.92 Million | 59.44 Million | 59.44 Million | 59.72 Million | 57.35 Million |
Stock Holders Equity | 63.31 Million | 61.92 Million | 59.44 Million | 59.44 Million | 59.72 Million | 57.35 Million |
Common Stock | 9.6 Million | 9.6 Million | 9.6 Million | 9.6 Million | 9.6 Million | 9.6 Million |
Retained Earnings | 7.21 Million | 9.99 Million | 7.51 Million | 7.51 Million | 7.79 Million | 5.42 Million |
Accumulated other comprehensive income | 466.99 Thousand | 42.32 Million | 42.32 Million | 42.32 Million | 42.32 Million | 42.32 Million |
Common Stock Equity | 63.31 Million | 61.92 Million | 59.44 Million | 59.44 Million | 59.72 Million | 57.35 Million |
Capital Lease Obligation | 1.85 Million | 2.02 Million | 2.08 Million | 2.08 Million | 2.08 Million | 2.1 Million |
Total Investments | 20.62 Million | 19.17 Million | 17.08 Million | 17.08 Million | 17.47 Million | 15.22 Million |
Total Debt | 376 Thousand | 2.91 Million | 4.49 Million | 4.49 Million | 3.53 Million | 2.59 Million |
Net Debt | -15.51 Million | -11.23 Million | -12.16 Million | -12.16 Million | -10.13 Million | -10.09 Million |
UNIPARTS
ULM
SANGAMFIN
SAUHF
LMP
BAMPSL