LungLife AI, Inc. (LLAI.L)
GBp 9.5
(0.0%)
GBp 9.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 46 Thousand | 24 Thousand | 195.56 Thousand | 205.18 Thousand | 136.49 Thousand | 982.01 Thousand |
| Cost of Revenue | - | - | 96.26 Thousand | 188.17 Thousand | 149.89 Thousand | 73.48 Thousand |
| Gross Profit | 46 Thousand | 24 Thousand | 99.29 Thousand | 17 Thousand | -13.39 Thousand | 908.53 Thousand |
| Operating Expenses | 5.67 Million | 7.66 Million | 5.44 Million | 4.07 Million | 3.39 Million | 3.16 Million |
| Selling, General and Administrative Expenses | 1.33 Million | 6.86 Million | 1.92 Million | 3.79 Million | 3.09 Million | 2.83 Million |
| Research and Development Expenses | 1.3 Million | 1.98 Million | 1.34 Million | 647.14 Thousand | - | - |
| Other Expenses | 3.03 Million | -1.18 Million | 2.17 Million | 282.65 Thousand | 302.44 Thousand | 327.11 Thousand |
| Cost and Expenses | 5.67 Million | 7.66 Million | 5.53 Million | 4.26 Million | 3.54 Million | 3.23 Million |
| Operating Income | -5.63 Million | -7.63 Million | -5.34 Million | -4.06 Million | -3.41 Million | -2.25 Million |
| Interest Expense | 41 Thousand | 52 Thousand | 416.92 Thousand | 777.18 Thousand | 558.43 Thousand | 318.66 Thousand |
| Income Tax Expense | 7000.00 | 4000.00 | 15.87 Thousand | 777.18 Thousand | 765.49 Thousand | 2753.00 |
| Earnings before Tax | -5.4 Million | -7.6 Million | -7.42 Million | -4.83 Million | -3.97 Million | -2.57 Million |
| Net Income | -5.41 Million | -7.6 Million | -7.44 Million | -5.61 Million | -4.73 Million | -3.24 Million |
| Earnings Per Share Basic | -0.21 | -0.30 | -0.47 | -0.22 | -0.19 | -0.13 |
| Earnings Per Share Diluted | -0.21 | -0.30 | -0.47 | -0.22 | -0.19 | -0.13 |
| Weighted Average Shares Outstanding | 25.48 Million | 25.48 Million | 15.87 Million | 25.48 Million | 25.48 Million | 25.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.48 Million | 25.48 Million | 15.87 Million | 25.48 Million | 25.48 Million | 25.48 Million |
| Gross Margin | 1.00 | 1.00 | 0.51 | 0.08 | -0.10 | 0.93 |
| EBIT Margin | -111.11 | -302.71 | -26.10 | -18.42 | -22.78 | -1.96 |
| Profit Margin | -117.67 | -316.92 | -38.06 | -27.37 | -34.70 | -3.31 |
| EBITDA | -5.11 Million | -7.26 Million | -6.68 Million | -3.77 Million | -3.1 Million | -1.92 Million |
| Earnings Before Tax Margin | -122.43 | -318.25 | -27.33 | -19.80 | -25.00 | -2.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3000.00 | 3000.00 | 46 Thousand | 11.5 Thousand | 11.5 Thousand | 11.5 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 3000.00 | 3000.00 | 46 Thousand | 11.5 Thousand | 11.5 Thousand | 11.5 Thousand |
| Operating Expenses | 953 Thousand | 953 Thousand | 5.82 Million | -4.25 Million | 1.35 Million | 1.46 Million |
| Selling, General and Administrative Expenses | 887 Thousand | 887 Thousand | - | 1.3 Million | 1.3 Million | 1.4 Million |
| Research and Development Expenses | - | - | - | 654 Thousand | 654 Thousand | - |
| Other Expenses | 66 Thousand | 66 Thousand | - | -6.22 Million | - | - |
| Cost and Expenses | 953 Thousand | 953 Thousand | 5.82 Million | -4.25 Million | 1.35 Million | 1.46 Million |
| Operating Income | -950 Thousand | -950 Thousand | -5.63 Million | 4.27 Million | -1.36 Million | -1.45 Million |
| Interest Expense | - | - | 41 Thousand | - | - | - |
| Income Tax Expense | - | - | 7000.00 | 2000.00 | 2000.00 | 1500.00 |
| Earnings before Tax | -930.5 Thousand | -930.5 Thousand | -5.4 Million | -1.3 Million | -1.3 Million | -1.4 Million |
| Net Income | -930.5 Thousand | -930.5 Thousand | -5.41 Million | -1.3 Million | -1.3 Million | -1.4 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.05 | -0.05 | -0.06 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.05 | -0.05 | -0.06 |
| Weighted Average Shares Outstanding | 28.37 Million | 28.37 Million | 25.48 Million | 25.48 Million | 25.48 Million | 25.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.37 Million | 28.37 Million | 25.48 Million | 25.48 Million | 25.48 Million | 25.48 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -294.67 | -294.67 | - | -112.78 | -112.78 | -121.04 |
| Profit Margin | -310.17 | -310.17 | -117.67 | -113.30 | -113.30 | -122.04 |
| EBITDA | -884 Thousand | -884 Thousand | - | -1.29 Million | -1.29 Million | -1.39 Million |
| Earnings Before Tax Margin | -316.67 | -316.67 | -122.43 | 371.35 | -118.39 | -126.48 |
1616
OKMN
RZREF
600017
POOJAENT
KRRAIL