GBp 9.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.52 Million | 15.02 Million | 21.96 Million | 21.52 Million | 1.73 Million | 721.35 Thousand |
Total Current Assets | 3.3 Million | 8.62 Million | 15.36 Million | 21.04 Million | 978.72 Thousand | 363.29 Thousand |
Cash And Short Term Investments | 2.82 Million | 8.01 Million | 14.62 Million | 20.87 Million | 726.79 Thousand | 222.4 Thousand |
Cash and Cash Equivalents | 2.72 Million | 3.08 Million | 14.62 Million | 20.87 Million | 726.79 Thousand | 222.4 Thousand |
Short Term Investments | 104 Thousand | 4.92 Million | 5.41 Million | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 473.99 Thousand | 613 Thousand | 740.99 Thousand | 169.8 Thousand | - | 71.63 Thousand |
Total Non-Current Assets | 6.22 Million | 6.39 Million | 6.59 Million | 476.67 Thousand | 753.99 Thousand | 358.06 Thousand |
Net PPE | 389 Thousand | 566 Thousand | 765.98 Thousand | 463.43 Thousand | 740.76 Thousand | 340.41 Thousand |
Good Will And Intangible Assets | 5.81 Million | 5.81 Million | 5.81 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.81 Million | 5.81 Million | 5.81 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13 Thousand | 13 Thousand | 13.23 Thousand | 13.23 Thousand | 13.23 Thousand | 17.64 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.6 Million | 1.88 Million | 1.83 Million | 1.99 Million | 8.53 Million | 3.82 Million |
Total Current Liabilities | 1.44 Million | 1.48 Million | 1.18 Million | 1.77 Million | 8.14 Million | 921.26 Thousand |
Account Payables | 439 Thousand | 358 Thousand | 211.71 Thousand | 786.01 Thousand | 517.68 Thousand | 679.38 Thousand |
Tax Payables | 15 Thousand | 13 Thousand | 21.1 Thousand | - | - | - |
Short Term Debt | 233 Thousand | 255 Thousand | 207.28 Thousand | 376.11 Thousand | 7.34 Million | 171.94 Thousand |
Deferred Revenue | -233 Thousand | - | - | 439.81 Thousand | 110.74 Thousand | - |
Other Current Liabilities | 1 Million | 871 Thousand | 766.07 Thousand | 174.05 Thousand | 174.05 Thousand | 69.93 Thousand |
Total Non Current Liabilities | 163 Thousand | 396 Thousand | 651.62 Thousand | 217.48 Thousand | 387.52 Thousand | 2.9 Million |
Long-Term Debt | 113 Thousand | 346 Thousand | 601.62 Thousand | 167.48 Thousand | 337.52 Thousand | 2.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.91 Million | 13.14 Million | 20.13 Million | 19.52 Million | -6.79 Million | -3.1 Million |
Stock Holders Equity | 7.91 Million | 13.14 Million | 20.13 Million | 19.52 Million | -6.79 Million | -3.1 Million |
Common Stock | 3000.00 | 3000.00 | 2548.00 | 8665.00 | 8483.00 | 8483.00 |
Retained Earnings | -85.11 Million | -79.7 Million | -72.09 Million | -64.9 Million | -60.06 Million | -55.88 Million |
Accumulated other comprehensive income | 1.75 Million | 1.57 Million | 959.99 Thousand | 30.82 Million | - | - |
Common Stock Equity | 7.91 Million | 13.14 Million | 20.13 Million | 19.52 Million | -6.79 Million | -3.1 Million |
Capital Lease Obligation | 346 Thousand | 601 Thousand | 808.9 Thousand | 337.44 Thousand | 494.43 Thousand | 139.22 Thousand |
Total Investments | 104 Thousand | 4.92 Million | 5.41 Million | - | - | - |
Total Debt | 346 Thousand | 601 Thousand | 808.9 Thousand | 543.6 Thousand | 7.67 Million | 3.07 Million |
Net Debt | -2.37 Million | -2.48 Million | -13.81 Million | -20.33 Million | 6.95 Million | 2.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.05 Million | 9.05 Million | 9.52 Million | 9.52 Million | 9.52 Million | 12.12 Million |
Total Current Assets | 2.96 Million | 2.96 Million | 3.3 Million | 3.3 Million | 3.3 Million | 5.84 Million |
Cash And Short Term Investments | 2.61 Million | 2.61 Million | 2.82 Million | 2.82 Million | 2.82 Million | 5.36 Million |
Cash and Cash Equivalents | 2.61 Million | 2.61 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.58 Million |
Short Term Investments | - | - | 104 Thousand | 104 Thousand | 104 Thousand | 2.77 Million |
Net Receivables | - | - | - | - | - | 20 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 179 Thousand | 179 Thousand | 473.99 Thousand | 473.99 Thousand | 473.99 Thousand | 463.99 Thousand |
Total Non-Current Assets | 6.09 Million | 6.09 Million | 6.22 Million | 6.22 Million | 6.22 Million | 6.27 Million |
Net PPE | 262 Thousand | 262 Thousand | 389 Thousand | 389 Thousand | 389 Thousand | 445 Thousand |
Good Will And Intangible Assets | 5.81 Million | 5.81 Million | 5.81 Million | 5.81 Million | 5.81 Million | 5.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.81 Million | 5.81 Million | 5.81 Million | 5.81 Million | 5.81 Million | 5.81 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Million | 1.12 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.66 Million |
Total Current Liabilities | 1.04 Million | 1.04 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.43 Million |
Account Payables | 284 Thousand | 284 Thousand | 439 Thousand | 439 Thousand | 439 Thousand | 369 Thousand |
Tax Payables | - | - | 15 Thousand | 15 Thousand | - | 15 Thousand |
Short Term Debt | - | - | 233 Thousand | 233 Thousand | - | 290 Thousand |
Deferred Revenue | - | - | -233 Thousand | -233 Thousand | - | - |
Other Current Liabilities | 762.99 Thousand | 762.99 Thousand | 1 Million | 1 Million | 1 Million | 775 Thousand |
Total Non Current Liabilities | 79 Thousand | 79 Thousand | 163 Thousand | 163 Thousand | 163 Thousand | 234 Thousand |
Long-Term Debt | - | - | 113 Thousand | 113 Thousand | 113 Thousand | 184 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79 Thousand | 79 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.93 Million | 7.93 Million | 7.91 Million | 7.91 Million | 7.91 Million | 10.45 Million |
Stock Holders Equity | 7.93 Million | 7.93 Million | 7.91 Million | 7.91 Million | 7.91 Million | 10.45 Million |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -86.97 Million | -86.97 Million | -85.11 Million | -85.11 Million | -85.11 Million | -82.51 Million |
Accumulated other comprehensive income | 1.82 Million | 1.82 Million | 1.75 Million | 1.75 Million | 1.75 Million | 1.69 Million |
Common Stock Equity | 7.93 Million | 7.93 Million | 7.91 Million | 7.91 Million | 7.91 Million | 10.45 Million |
Capital Lease Obligation | 211 Thousand | 211 Thousand | 346 Thousand | 346 Thousand | 346 Thousand | 474 Thousand |
Total Investments | - | - | 104 Thousand | 104 Thousand | 104 Thousand | 2.77 Million |
Total Debt | - | - | 346 Thousand | 346 Thousand | 113 Thousand | 474 Thousand |
Net Debt | -2.61 Million | -2.61 Million | -2.37 Million | -2.37 Million | -2.61 Million | -2.11 Million |
1616
OKMN
RZREF
600017
POOJAENT
KRRAIL