K&R RAIL ENGINEERING LIMITED (KRRAIL.BO)
INR 106.9
(-0.23%)
INR 106.9
(-0.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.62 Billion | 3.89 Billion | 1.94 Billion | 1.29 Billion | 1.29 Billion | 607.19 Million |
| Cost of Revenue | 6.46 Billion | 3.75 Billion | 1.82 Billion | 1.18 Billion | 1.14 Billion | 534.52 Million |
| Gross Profit | 157 Million | 139.7 Million | 122.91 Million | 114.76 Million | 145.29 Million | 72.66 Million |
| Operating Expenses | 55.2 Million | 33.59 Million | 32.22 Million | 39.01 Million | 49.36 Million | 59.23 Million |
| Selling, General and Administrative Expenses | 65.89 Million | 28.43 Million | 23.29 Million | 19.75 Million | 41.72 Million | 19.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -5.15 Million | -8.92 Million | -19.26 Million | -7.63 Million | -39.99 Million |
| Cost and Expenses | 6.15 Billion | 3.79 Billion | 1.85 Billion | 1.22 Billion | 1.19 Billion | 593.76 Million |
| Operating Income | 466.27 Million | 106.11 Million | 90.69 Million | 75.74 Million | 95.93 Million | 13.43 Million |
| Interest Expense | 16.72 Million | 18.29 Million | 11.29 Million | 15.57 Million | 21.32 Million | 3.36 Million |
| Income Tax Expense | 31.52 Million | 25.73 Million | 25.24 Million | 17.72 Million | 40.15 Million | 4.95 Million |
| Earnings before Tax | 109.37 Million | 88.55 Million | 85.79 Million | 60.09 Million | 59.98 Million | 25.74 Million |
| Net Income | 77.84 Million | 62.81 Million | 60.55 Million | 42.37 Million | 19.82 Million | 20.78 Million |
| Earnings Per Share Basic | 3.60 | 3.98 | 3.84 | 2.69 | 1.26 | 1.32 |
| Earnings Per Share Diluted | 1.80 | 3.98 | 3.84 | 2.69 | 1.26 | 1.32 |
| Weighted Average Shares Outstanding | 21.64 Million | 15.77 Million | 15.77 Million | 15.77 Million | 15.77 Million | 15.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.29 Million | 15.77 Million | 15.77 Million | 15.77 Million | 15.77 Million | 15.77 Million |
| Gross Margin | 0.02 | 0.04 | 0.06 | 0.09 | 0.11 | 0.12 |
| EBIT Margin | 0.02 | 0.04 | 0.06 | 0.07 | 0.08 | 0.04 |
| Profit Margin | 0.01 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 |
| EBITDA | 124.12 Million | 134.18 Million | 108.84 Million | 93.7 Million | 108.29 Million | 22.51 Million |
| Earnings Before Tax Margin | 0.07 | 0.03 | 0.05 | 0.06 | 0.07 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.42 Billion | 1.53 Billion | 6.62 Billion | 1.45 Billion | 1.53 Billion | 2 Billion |
| Cost of Revenue | 1.34 Billion | 1.6 Billion | 6.46 Billion | 1.43 Billion | 1.44 Billion | 1.91 Billion |
| Gross Profit | 74.16 Million | -67.25 Million | 157 Million | 19.85 Million | 90.53 Million | 84.58 Million |
| Operating Expenses | 8.6 Million | 30.24 Million | 65.89 Million | 13.57 Million | 13.21 Million | 8.55 Million |
| Selling, General and Administrative Expenses | 8.6 Million | 30.24 Million | - | 13.57 Million | 13.21 Million | 8.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.35 Billion | 1.63 Billion | 6.53 Billion | 1.44 Billion | 1.45 Billion | 1.92 Billion |
| Operating Income | 65.56 Million | -97.5 Million | 91.1 Million | 6.27 Million | 77.32 Million | 76.03 Million |
| Interest Expense | 3.51 Million | 1.8 Million | 16.72 Million | 1.99 Million | 3.16 Million | 8.58 Million |
| Income Tax Expense | 12.41 Million | -29.06 Million | 31.52 Million | 4.36 Million | 25.16 Million | 19.61 Million |
| Earnings before Tax | 44.19 Million | -106.9 Million | 109.37 Million | 14.75 Million | 89.96 Million | 70.36 Million |
| Net Income | 31.78 Million | -77.83 Million | 77.84 Million | 10.39 Million | 64.8 Million | 50.75 Million |
| Earnings Per Share Basic | 1.50 | -3.60 | - | 0.48 | 3.06 | 2.64 |
| Earnings Per Share Diluted | 0.76 | -1.80 | - | 0.24 | 2.17 | 1.52 |
| Weighted Average Shares Outstanding | 41.81 Million | 21.64 Million | 21.64 Million | 21.64 Million | 21.14 Million | 19.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.81 Million | 43.29 Million | 43.29 Million | 43.29 Million | 29.91 Million | 33.39 Million |
| Gross Margin | 0.05 | -0.04 | 0.02 | 0.01 | 0.06 | 0.04 |
| EBIT Margin | 0.04 | -0.06 | - | 0.01 | 0.06 | 0.04 |
| Profit Margin | 0.02 | -0.05 | 0.01 | 0.01 | 0.04 | 0.03 |
| EBITDA | 55.64 Million | -89.25 Million | - | 14.51 Million | 85.57 Million | 84.3 Million |
| Earnings Before Tax Margin | 0.05 | -0.06 | 0.01 | 0.00 | 0.05 | 0.04 |
LLAI
1616
OKMN
GYST
600017
POOJAENT