Likewise Group plc (LIKE.L)
GBp 17.0
(3.03%)
GBp 17.0
(3.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 139.53 Million | 123.64 Million | 60.49 Million | 47.32 Million | 30.01 Million | 2.67 Million |
| Cost of Revenue | 101.82 Million | 87.17 Million | 42.35 Million | 34.99 Million | 21.43 Million | 1.5 Million |
| Gross Profit | 37.71 Million | 36.47 Million | 18.14 Million | 12.33 Million | 8.57 Million | 1.17 Million |
| Operating Expenses | 35.36 Million | 36 Million | 17.89 Million | 15.09 Million | 11.31 Million | 1.43 Million |
| Selling, General and Administrative Expenses | 35.36 Million | 36 Million | 18.11 Million | 15.94 Million | 11.32 Million | 1.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -212.18 Thousand | -852.44 Thousand | -11.47 Thousand | - |
| Cost and Expenses | 137.19 Million | 123.18 Million | 60.25 Million | 50.08 Million | 32.75 Million | 2.93 Million |
| Operating Income | 1.49 Million | 467.1 Thousand | 198.22 Thousand | -2.76 Million | -2.73 Million | -260.99 Thousand |
| Interest Expense | 1.48 Million | 796.84 Thousand | 425.27 Thousand | 227.96 Thousand | 132.79 Thousand | 55.59 Thousand |
| Income Tax Expense | -655.59 Thousand | -578.01 Thousand | -81.45 Thousand | -203.67 Thousand | 31.44 Thousand | -9973.38 |
| Earnings before Tax | 188.43 Thousand | -1.41 Million | -226.88 Thousand | -3.27 Million | -2.78 Million | 758.3 Thousand |
| Net Income | 844.02 Thousand | -836.3 Thousand | -145.42 Thousand | -3.07 Million | -2.82 Million | 768.28 Thousand |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.02 | -0.02 | 0.01 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.02 | -0.02 | 0.01 |
| Weighted Average Shares Outstanding | 243.88 Million | 241.97 Million | 192.37 Million | 153.32 Million | 153.32 Million | 120.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 251.19 Million | 241.97 Million | 192.37 Million | 153.32 Million | 153.32 Million | 120.77 Million |
| Gross Margin | 0.27 | 0.29 | 0.30 | 0.26 | 0.29 | 0.44 |
| EBIT Margin | 0.05 | 0.03 | 0.04 | -0.02 | -0.05 | -0.08 |
| Profit Margin | 0.01 | -0.01 | -0.00 | -0.06 | -0.09 | 0.29 |
| EBITDA | 6.6 Million | 3.01 Million | 2.32 Million | -1.31 Million | -1.56 Million | 857.25 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.00 | 0.00 | -0.06 | -0.09 | -0.10 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 70.74 Million | 139.53 Million | 72.94 Million | 66.59 Million | 123.64 Million | 65.28 Million |
| Cost of Revenue | 51.19 Million | 101.82 Million | 52.97 Million | 48.85 Million | 87.17 Million | 48.02 Million |
| Gross Profit | 19.54 Million | 37.71 Million | 19.96 Million | 17.74 Million | 36.47 Million | 17.26 Million |
| Operating Expenses | 18.5 Million | 35.36 Million | 17.83 Million | 17.52 Million | 36 Million | 18.72 Million |
| Selling, General and Administrative Expenses | 18.5 Million | - | 17.83 Million | 17.52 Million | - | 18.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 69.7 Million | 137.19 Million | 70.8 Million | 66.38 Million | 123.18 Million | 66.74 Million |
| Operating Income | 1.04 Million | 2.34 Million | 2.13 Million | 211.56 Thousand | 467.1 Thousand | -1.45 Million |
| Interest Expense | 905.25 Thousand | 1.48 Million | 811.82 Thousand | 675.88 Thousand | 796.84 Thousand | 493.24 Thousand |
| Income Tax Expense | 11.74 Thousand | -655.59 Thousand | -655.59 Thousand | 2.00 | -578.01 Thousand | -578.01 Thousand |
| Earnings before Tax | -317.36 Thousand | 188.43 Thousand | 678.46 Thousand | -490.02 Thousand | -1.41 Million | -1.5 Million |
| Net Income | -329.11 Thousand | 844.02 Thousand | 1.33 Million | -490.02 Thousand | -836.3 Thousand | -922.18 Thousand |
| Earnings Per Share Basic | -0.00 | - | 0.01 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | - | 0.01 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 244.63 Million | 243.88 Million | 243.86 Million | 243.84 Million | 241.97 Million | 243.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 244.63 Million | 251.19 Million | 248.44 Million | 243.84 Million | 241.97 Million | 243.83 Million |
| Gross Margin | 0.28 | 0.27 | 0.27 | 0.27 | 0.29 | 0.26 |
| EBIT Margin | 0.05 | - | 0.07 | 0.04 | - | 0.01 |
| Profit Margin | -0.00 | 0.01 | 0.02 | -0.01 | -0.01 | -0.01 |
| EBITDA | 3.23 Million | - | 4.8 Million | 2.46 Million | - | 506.98 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.03 | 0.00 | 0.00 | -0.02 |
005070
NMREF
SSD
AUA
WINSOME
005290