Cosmo Advanced Materials & Technology Co., Ltd. (005070.KS)
KRW 55200.0
(-3.5%)
KRW 55200.0
(-3.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 629.57 Billion | 485.6 Billion | 305.89 Billion | 204.25 Billion | 243.9 Billion | 534.01 Billion |
| Cost of Revenue | 573.21 Billion | 430.99 Billion | 265.93 Billion | 175.94 Billion | 231.75 Billion | 501.44 Billion |
| Gross Profit | 56.36 Billion | 54.61 Billion | 39.96 Billion | 28.3 Billion | 12.15 Billion | 32.56 Billion |
| Operating Expenses | 25.88 Billion | 22.13 Billion | 18.17 Billion | 15.86 Billion | 15.77 Billion | 17.42 Billion |
| Selling, General and Administrative Expenses | 11.27 Billion | 9.49 Billion | 7.42 Billion | 5.66 Billion | 6.01 Billion | 8.75 Billion |
| Research and Development Expenses | 3.37 Billion | 3.03 Billion | 2.68 Billion | 3.19 Billion | 3.34 Billion | 3.01 Billion |
| Other Expenses | 11.23 Billion | 9.6 Billion | 8.05 Billion | 7 Billion | 6.4 Billion | -1.16 Billion |
| Cost and Expenses | 597.25 Billion | 453.13 Billion | 284.1 Billion | 191.81 Billion | 247.52 Billion | 518.86 Billion |
| Operating Income | 32.32 Billion | 32.47 Billion | 21.79 Billion | 12.43 Billion | -3.09 Billion | 15.14 Billion |
| Interest Expense | 3.52 Billion | 2.87 Billion | 2.03 Billion | 2.17 Billion | 3.55 Billion | 2.83 Billion |
| Income Tax Expense | 1.96 Billion | 7.87 Billion | 4.4 Billion | -3.68 Billion | -4.08 Billion | 17.23 Million |
| Earnings before Tax | 29.9 Billion | 35.57 Billion | 22.39 Billion | 8.05 Billion | -5.88 Billion | 10.46 Billion |
| Net Income | 27.03 Billion | 27.69 Billion | 17.99 Billion | 11.73 Billion | -1.8 Billion | 10.44 Billion |
| Earnings Per Share Basic | 860.56 | 898.33 | 595.60 | 395.58 | -79.14 | 482.52 |
| Earnings Per Share Diluted | 860.56 | 898.33 | 595.60 | 395.58 | -79.14 | 462.46 |
| Weighted Average Shares Outstanding | 31.41 Million | 30.83 Million | 30.21 Million | 29.66 Million | 22.74 Million | 21.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.41 Million | 30.83 Million | 30.21 Million | 29.66 Million | 22.74 Million | 22.58 Million |
| Gross Margin | 0.09 | 0.11 | 0.13 | 0.14 | 0.05 | 0.06 |
| EBIT Margin | 0.08 | 0.11 | 0.12 | 0.10 | 0.03 | 0.04 |
| Profit Margin | 0.04 | 0.06 | 0.06 | 0.06 | -0.01 | 0.02 |
| EBITDA | 48.49 Billion | 54.1 Billion | 37.35 Billion | 21.5 Billion | 8.95 Billion | 21.74 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.07 | 0.06 | -0.01 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 119.33 Billion | 185.39 Billion | 122.1 Billion | 88.75 Billion | 629.57 Billion | 154.22 Billion |
| Cost of Revenue | - | 171.77 Billion | 110.93 Billion | 75.63 Billion | 573.21 Billion | 139.13 Billion |
| Gross Profit | 119.33 Billion | 13.61 Billion | 11.16 Billion | 13.12 Billion | 56.36 Billion | 15.08 Billion |
| Operating Expenses | 112.8 Billion | 178.46 Billion | 116.81 Billion | 4.36 Billion | 23.25 Billion | -6.99 Billion |
| Selling, General and Administrative Expenses | - | 5.87 Billion | 5.05 Billion | 4.52 Billion | - | 6.99 Billion |
| Research and Development Expenses | - | 240.59 Million | 758.07 Million | -207.03 Million | - | 849.52 Million |
| Other Expenses | -112.8 Billion | -178.46 Billion | -116.81 Billion | -46.79 Million | -241.31 Million | -13.99 Billion |
| Cost and Expenses | 112.8 Billion | 178.46 Billion | 116.81 Billion | 79.99 Billion | 596.46 Billion | 139.13 Billion |
| Operating Income | 6.53 Billion | 6.92 Billion | 5.28 Billion | 8.76 Billion | 33.11 Billion | 8.09 Billion |
| Interest Expense | - | - | 303.19 Million | 1.03 Billion | 5.2 Billion | 459.48 Million |
| Income Tax Expense | 526 Million | 1.8 Billion | 725 Million | -2.72 Billion | 1.96 Billion | 2.17 Billion |
| Earnings before Tax | 8.16 Billion | 6.09 Billion | 5.34 Billion | 6.96 Billion | 29.9 Billion | 11.2 Billion |
| Net Income | 7.63 Billion | 4.29 Billion | 4.61 Billion | 9.42 Billion | 27.03 Billion | 9.02 Billion |
| Earnings Per Share Basic | 234.85 | 132.00 | 142.07 | 290.08 | - | 294.54 |
| Earnings Per Share Diluted | 234.85 | 132.00 | 142.07 | 290.08 | - | 294.54 |
| Weighted Average Shares Outstanding | 32.51 Million | 32.49 Million | 32.49 Million | 32.49 Million | 31.41 Million | 30.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.51 Million | 32.49 Million | 32.49 Million | 32.49 Million | 31.41 Million | 30.63 Million |
| Gross Margin | 1.00 | 0.07 | 0.09 | 0.15 | 0.09 | 0.10 |
| EBIT Margin | 0.05 | 0.04 | 0.04 | 0.14 | - | 0.10 |
| Profit Margin | 0.06 | 0.02 | 0.04 | 0.11 | 0.04 | 0.06 |
| EBITDA | 6.53 Billion | 6.92 Billion | 5.28 Billion | 12.41 Billion | - | 15.08 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.10 | 0.05 | 0.05 |
NMREF
SSD
605020
WINSOME
005290
LIKE