Keras Resources Plc (KRS.L)
GBp 2.35
(0.0%)
GBp 2.35
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 916 Thousand | 994 Thousand | 342 Thousand | - | - | - |
| Cost of Revenue | 386 Thousand | 263 Thousand | 303 Thousand | 76 Thousand | 28 Thousand | 4000.00 |
| Gross Profit | 530 Thousand | 731 Thousand | 39 Thousand | -76 Thousand | -28 Thousand | -4000.00 |
| Operating Expenses | 826 Thousand | 1.51 Million | 943 Thousand | 1.15 Million | 466 Thousand | 411 Thousand |
| Selling, General and Administrative Expenses | 826 Thousand | 1.33 Million | 943 Thousand | 1.15 Million | 1.14 Million | 411 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 179 Thousand | - | - | -681 Thousand | - |
| Cost and Expenses | 1.21 Million | 1.77 Million | 1.24 Million | 1.23 Million | 466 Thousand | 411 Thousand |
| Operating Income | -296 Thousand | -780 Thousand | -904 Thousand | -1.23 Million | -466 Thousand | -411 Thousand |
| Interest Expense | 173 Thousand | 152 Thousand | 34.4 Thousand | 3000.00 | 5000.00 | - |
| Income Tax Expense | 6000.00 | 79 Thousand | -25 Thousand | -4000.00 | 43 Thousand | 165 Thousand |
| Earnings before Tax | -469 Thousand | -997 Thousand | -905 Thousand | -1.23 Million | -471 Thousand | -411 Thousand |
| Net Income | -475 Thousand | -1.07 Million | -880 Thousand | -1.18 Million | -514 Thousand | -576 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 79.91 Million | 73.76 Million | 59.51 Million | 29.36 Million | 23.07 Million | 22.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.91 Million | 73.76 Million | 59.51 Million | 29.36 Million | 23.07 Million | 23.04 Million |
| Gross Margin | 0.58 | 0.74 | 0.11 | - | - | - |
| EBIT Margin | -0.17 | -0.67 | -2.54 | - | - | - |
| Profit Margin | -0.52 | -1.08 | -2.57 | - | - | - |
| EBITDA | -157 Thousand | -504 Thousand | -869 Thousand | -1.15 Million | -438 Thousand | -407 Thousand |
| Earnings Before Tax Margin | -0.32 | -0.78 | -2.64 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 278 Thousand | 278 Thousand | 519 Thousand | 916 Thousand | 397 Thousand | 198.5 Thousand |
| Cost of Revenue | 210 Thousand | 210 Thousand | 342 Thousand | 386 Thousand | 74.5 Thousand | 22 Thousand |
| Gross Profit | 68 Thousand | 68 Thousand | 177 Thousand | 530 Thousand | 322.5 Thousand | 176.5 Thousand |
| Operating Expenses | 246 Thousand | 246 Thousand | 140 Thousand | 961 Thousand | 655.5 Thousand | 251 Thousand |
| Selling, General and Administrative Expenses | 246 Thousand | 246 Thousand | 140 Thousand | - | 655.5 Thousand | 343 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 456 Thousand | 456 Thousand | 482 Thousand | 1.34 Million | 730 Thousand | 273 Thousand |
| Operating Income | -178 Thousand | -178 Thousand | 37 Thousand | -431 Thousand | -333 Thousand | -166.5 Thousand |
| Interest Expense | 80 Thousand | - | 67 Thousand | 156 Thousand | 106 Thousand | - |
| Income Tax Expense | - | - | 6000.00 | 6000.00 | - | - |
| Earnings before Tax | -218 Thousand | -218 Thousand | -214 Thousand | -469 Thousand | -255 Thousand | -127.5 Thousand |
| Net Income | -218 Thousand | -218 Thousand | -220 Thousand | -475 Thousand | -255 Thousand | -127.5 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 80.74 Million | 80.74 Million | 80.09 Million | 79.91 Million | 79.73 Million | 91.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.74 Million | 80.74 Million | 80.09 Million | 79.91 Million | 79.73 Million | 91.07 Million |
| Gross Margin | 0.24 | 0.24 | 0.34 | 0.58 | 0.81 | 0.89 |
| EBIT Margin | -0.64 | -0.64 | 0.22 | - | -0.69 | -0.69 |
| Profit Margin | -0.78 | -0.78 | -0.42 | -0.52 | -0.64 | -0.64 |
| EBITDA | -177 Thousand | -177 Thousand | 115 Thousand | - | -272 Thousand | -136 Thousand |
| Earnings Before Tax Margin | -0.64 | -0.64 | 0.07 | -0.47 | -0.84 | -0.84 |
LBRMF
ACCEDERE
TSMRF
EMC
DML
ICHBF