Everest Metals Corporation Ltd (EMC.AX)
AUD 0.14
(0.0%)
AUD 0.14
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 37.89 Thousand | 25.43 Thousand | 17.42 Thousand | 88.08 Thousand | 38.94 Thousand |
| Cost of Revenue | 35.44 Thousand | 49.75 Thousand | 9063.00 | 8066.00 | 6681.00 | 2654.00 |
| Gross Profit | -35.44 Thousand | -11.86 Thousand | 16.37 Thousand | 9357.00 | 81.4 Thousand | 36.29 Thousand |
| Operating Expenses | 1.22 Million | 1.49 Million | 868.94 Thousand | 3.4 Million | 1.14 Million | 1.17 Million |
| Selling, General and Administrative Expenses | 1.22 Million | 1.49 Million | 777.65 Thousand | 869.44 Thousand | 699.08 Thousand | 513.65 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3470.00 | 109.06 Thousand | 25 Thousand | 17 Thousand | 83.86 Thousand | 31.39 Thousand |
| Cost and Expenses | 1.25 Million | 1.54 Million | 868.94 Thousand | 3.4 Million | 1.14 Million | 1.17 Million |
| Operating Income | -1.25 Million | -1.54 Million | -868.94 Thousand | -3.4 Million | -1.14 Million | -1.17 Million |
| Interest Expense | 2221.00 | - | - | - | - | - |
| Income Tax Expense | -2.13 Million | -3.00 | -438.00 | -423.00 | -4218.00 | -7547.00 |
| Earnings before Tax | -3.4 Million | -2.4 Million | -843.5 Thousand | -3.38 Million | -1.05 Million | -1.13 Million |
| Net Income | -3.4 Million | -2.4 Million | -843.5 Thousand | -3.38 Million | -1.05 Million | -1.13 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.06 | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.06 | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 152.22 Million | 97.76 Million | 76.02 Million | 56.6 Million | 36.37 Million | 24.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.22 Million | 97.76 Million | 76.02 Million | 56.6 Million | 36.37 Million | 24.26 Million |
| Gross Margin | - | -0.31 | 0.64 | 0.54 | 0.92 | 0.93 |
| EBIT Margin | - | -39.56 | -33.80 | -194.96 | -12.90 | -30.02 |
| Profit Margin | - | -63.53 | -33.16 | -194.42 | -11.98 | -29.09 |
| EBITDA | -3.36 Million | -2.35 Million | -834.44 Thousand | -3.37 Million | -1.04 Million | -1.13 Million |
| Earnings Before Tax Margin | - | -40.87 | -34.16 | -195.42 | -12.98 | -30.09 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 348.92 Thousand | 348.92 Thousand | 37.89 Thousand | 15.66 Thousand | 15.66 Thousand |
| Cost of Revenue | 18.04 Thousand | 17.4 Thousand | - | 49.75 Thousand | 36.57 Thousand | 23.4 Thousand |
| Gross Profit | -18.04 Thousand | 331.52 Thousand | 348.92 Thousand | -11.86 Thousand | -20.91 Thousand | -7744.00 |
| Operating Expenses | 1.12 Million | 408.22 Thousand | 408.22 Thousand | 1.49 Million | 920.73 Thousand | 950.3 Thousand |
| Selling, General and Administrative Expenses | 429.05 Thousand | 348.41 Thousand | 348.41 Thousand | - | 920.73 Thousand | 490.21 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -693.55 Thousand | - | - | 109.06 Thousand | - | - |
| Cost and Expenses | 1.14 Million | 408.22 Thousand | 408.22 Thousand | 1.54 Million | 957.3 Thousand | 973.71 Thousand |
| Operating Income | -1.14 Million | -30.36 Thousand | -30.36 Thousand | -1.54 Million | -957.3 Thousand | -926.48 Thousand |
| Interest Expense | 785.00 | 1436.00 | - | - | - | - |
| Income Tax Expense | -2.13 Million | -2.00 | - | -3.00 | -1.00 | - |
| Earnings before Tax | -3.28 Million | -60.01 Thousand | -60.01 Thousand | -2.4 Million | -1.82 Million | -911.24 Thousand |
| Net Income | -3.28 Million | -60.01 Thousand | -60.01 Thousand | -2.4 Million | -1.82 Million | -911.24 Thousand |
| Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 164.28 Million | 140.55 Million | 140.55 Million | 97.76 Million | 129.43 Million | 115.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 164.28 Million | 140.41 Million | 140.41 Million | 97.76 Million | 129.43 Million | 115.68 Million |
| Gross Margin | - | 0.95 | 1.00 | -0.31 | -1.34 | -0.49 |
| EBIT Margin | - | -0.06 | -0.06 | - | -58.79 | -26.34 |
| Profit Margin | - | -0.17 | -0.17 | -63.53 | -116.37 | -58.19 |
| EBITDA | -3.26 Million | -20.95 Thousand | -20.95 Thousand | - | -920.73 Thousand | -412.51 Thousand |
| Earnings Before Tax Margin | - | -0.09 | -0.09 | -40.87 | -61.13 | -59.16 |
DML
ICHBF
KRS
1526
688358
EVTK