GBp 252.0
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.3 Million | -73.99 Million | 32.92 Million | -36.98 Million | 2.12 Million | -767 Thousand |
Cost of Revenue | 938 Thousand | 988 Thousand | 601 Thousand | 768 Thousand | 939 Thousand | 1.04 Million |
Gross Profit | 9.36 Million | -74.98 Million | 32.32 Million | -37.75 Million | 1.18 Million | -1.81 Million |
Operating Expenses | 10.31 Million | 506 Thousand | 593 Thousand | 5.49 Million | 404 Thousand | 420 Thousand |
Selling, General and Administrative Expenses | 477 Thousand | 506 Thousand | 593 Thousand | 586 Thousand | 392 Thousand | 408 Thousand |
Research and Development Expenses | - | 10.90 | 4.45 | 0.80 | 0.62 | -0.04 |
Other Expenses | - | 61.81 Million | 61.84 Million | 4.9 Million | 12 Thousand | 12 Thousand |
Cost and Expenses | 477 Thousand | 506 Thousand | 593 Thousand | 5.49 Million | 404 Thousand | 420 Thousand |
Operating Income | 10.13 Million | -74.13 Million | 32.33 Million | -42.47 Million | 1.72 Million | 1.02 Million |
Interest Expense | 900 Thousand | 367 Thousand | 161 Thousand | 1.21 Million | 2.21 Million | 2.2 Million |
Income Tax Expense | 251 Thousand | 216 Thousand | 121 Thousand | 67 Thousand | 22 Thousand | 21 Thousand |
Earnings before Tax | 9.82 Million | -74.5 Million | 32.33 Million | -42.47 Million | 1.72 Million | -1.18 Million |
Net Income | 9.57 Million | -74.71 Million | 32.21 Million | -42.53 Million | 1.7 Million | -1.2 Million |
Earnings Per Share Basic | 0.15 | -1.21 | 0.52 | -0.65 | 0.03 | -0.02 |
Earnings Per Share Diluted | 0.15 | -1.21 | 0.52 | -0.65 | 0.03 | -0.02 |
Weighted Average Shares Outstanding | 61.81 Million | 61.81 Million | 61.84 Million | 64.98 Million | 67.59 Million | 67.59 Million |
Weighted Average Shares Outstanding (Diluted) | 61.81 Million | 61.84 Million | 61.84 Million | 64.98 Million | 67.59 Million | 67.59 Million |
Gross Margin | 0.91 | 1.01 | 0.98 | 1.02 | 0.56 | 2.36 |
EBIT Margin | 1.04 | 1.00 | 0.98 | 1.15 | 0.81 | -1.33 |
Profit Margin | 0.93 | 1.01 | 0.98 | 1.15 | 0.80 | 1.57 |
EBITDA | 10.72 Million | - | - | - | -2.16 Million | -1.18 Million |
Earnings Before Tax Margin | 0.98 | 1.00 | 0.98 | 1.15 | 0.81 | -1.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.19 Million | 8.19 Million | -9.15 Million | 10.3 Million | -4.51 Million | 21.24 Million |
Cost of Revenue | 472 Thousand | - | 450 Thousand | 938 Thousand | - | 441 Thousand |
Gross Profit | 7.72 Million | 8.19 Million | -9.6 Million | 9.36 Million | -4.51 Million | 20.8 Million |
Operating Expenses | 252.5 Thousand | 252.5 Thousand | 409 Thousand | 477 Thousand | 409 Thousand | 19.5 Thousand |
Selling, General and Administrative Expenses | 362 Thousand | 362 Thousand | 342.5 Thousand | - | 342.5 Thousand | 341.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 61.81 Million | - | - |
Cost and Expenses | 252.5 Thousand | 252.5 Thousand | 685 Thousand | 477 Thousand | 409 Thousand | 683 Thousand |
Operating Income | 7.83 Million | 7.83 Million | -9.84 Million | 9.82 Million | -4.85 Million | 20.56 Million |
Interest Expense | - | - | - | 900 Thousand | - | - |
Income Tax Expense | 74 Thousand | 74 Thousand | 72 Thousand | 251 Thousand | 36 Thousand | 179 Thousand |
Earnings before Tax | 7.67 Million | 7.67 Million | -10.34 Million | 9.82 Million | -5.17 Million | 20.16 Million |
Net Income | 7.6 Million | 7.6 Million | -10.41 Million | 9.57 Million | -5.2 Million | 19.98 Million |
Earnings Per Share Basic | 0.12 | 0.12 | -0.17 | - | -0.08 | 0.32 |
Earnings Per Share Diluted | 0.12 | 0.12 | -0.17 | - | -0.08 | 0.32 |
Weighted Average Shares Outstanding | 61.29 Million | 61.29 Million | 61.81 Million | 61.81 Million | 61.81 Million | 61.81 Million |
Weighted Average Shares Outstanding (Diluted) | 61.29 Million | 61.29 Million | 61.81 Million | 61.81 Million | 61.81 Million | 61.81 Million |
Gross Margin | 0.94 | 1.00 | 1.05 | 0.91 | 1.00 | 0.98 |
EBIT Margin | -0.02 | -0.02 | 1.07 | - | 0.07 | 0.97 |
Profit Margin | 0.93 | 0.93 | 1.14 | 0.93 | 1.15 | 0.94 |
EBITDA | -153 Thousand | -153 Thousand | -9.84 Million | - | -317 Thousand | 20.56 Million |
Earnings Before Tax Margin | 0.96 | 0.96 | 1.07 | 0.95 | 1.08 | 0.97 |
NENTF
CASH
9345
LUNA
3709
GRMN