Bizmates, Inc. (9345.T)

JPY 1829.0

(-4.19%)

Annual Income Statements

(In JPY)
Breakdown 2023 2022 2021 2020
Revenue 3.13 Billion 2.83 Billion 2.45 Billion 1.9 Billion
Cost of Revenue 781.65 Million 713.44 Million 646.18 Million 515.48 Million
Gross Profit 2.35 Billion 2.12 Billion 1.8 Billion 1.38 Billion
Operating Expenses 2 Billion 1.78 Billion 1.53 Billion 1.23 Billion
Selling, General and Administrative Expenses 2 Billion 1.78 Billion 1.53 Billion 1.23 Billion
Research and Development Expenses - - - -
Other Expenses 2 Billion -614 Thousand 956 Thousand -218 Thousand
Cost and Expenses 2.78 Billion 2.49 Billion 2.18 Billion 1.75 Billion
Operating Income 348.6 Million 343.89 Million 267.4 Million 150.98 Million
Interest Expense 297 Thousand 762 Thousand 994 Thousand 985 Thousand
Income Tax Expense 118.3 Million 96.95 Million 77.13 Million 39.58 Million
Earnings before Tax 317.69 Million 322.82 Million 261.64 Million 134.53 Million
Net Income 199.39 Million 225.86 Million 184.5 Million 94.95 Million
Earnings Per Share Basic 130.10 163.67 116.77 60.10
Earnings Per Share Diluted 125.53 163.67 116.77 60.10
Weighted Average Shares Outstanding 1.53 Million 1.38 Million 1.58 Million 1.58 Million
Weighted Average Shares Outstanding (Diluted) 1.58 Million 1.38 Million 1.58 Million 1.58 Million
Gross Margin 0.75 0.75 0.74 0.73
EBIT Margin 0.12 0.13 0.12 0.09
Profit Margin 0.06 0.08 0.08 0.05
EBITDA 389.33 Million 361.61 Million 299.27 Million 168.83 Million
Earnings Before Tax Margin 0.11 0.12 0.11 0.08

Income Statement Charts