GBp 1394.0
(2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.96 Billion | 2.94 Billion | 2.22 Billion | 2.06 Billion | 2.3 Billion | 2.22 Billion |
Cost of Revenue | 1.81 Billion | 1.05 Billion | 711.8 Million | 597.7 Million | 699 Million | 665.3 Million |
Gross Profit | 1.15 Billion | 1.89 Billion | 1.51 Billion | 1.46 Billion | 1.6 Billion | 1.55 Billion |
Operating Expenses | 225.6 Million | 1.79 Billion | 1.42 Billion | 1.35 Billion | 1.5 Billion | 1.47 Billion |
Selling, General and Administrative Expenses | 206.4 Million | 986.6 Million | 3.1 Million | 2.7 Million | 2.1 Million | 1.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.2 Million | 1.79 Billion | 1.41 Billion | 1.35 Billion | 1.5 Billion | 1.47 Billion |
Cost and Expenses | 2.81 Billion | 2.84 Billion | 2.13 Billion | 1.95 Billion | 2.2 Billion | 2.13 Billion |
Operating Income | 153.1 Million | 67.8 Million | 80.5 Million | 106.7 Million | 74.1 Million | 25 Million |
Interest Expense | 28.6 Million | 15.6 Million | 9.3 Million | 14.3 Million | 19.7 Million | 13.7 Million |
Income Tax Expense | 35.8 Million | 11.3 Million | 9.5 Million | 22.7 Million | 29.9 Million | 22.2 Million |
Earnings before Tax | 125.6 Million | 56.3 Million | 71.6 Million | 63.8 Million | 51.6 Million | 8.4 Million |
Net Income | 89.4 Million | 46 Million | 56.5 Million | 42.5 Million | 21.4 Million | -14.8 Million |
Earnings Per Share Basic | 1.23 | 0.63 | 0.78 | 0.59 | 0.30 | -0.21 |
Earnings Per Share Diluted | 1.20 | 0.62 | 0.77 | 0.58 | 0.30 | -0.21 |
Weighted Average Shares Outstanding | 72.8 Million | 72.7 Million | 72.3 Million | 72.1 Million | 72.1 Million | 72 Million |
Weighted Average Shares Outstanding (Diluted) | 74.2 Million | 73.7 Million | 73.2 Million | 72.7 Million | 72.1 Million | 72.1 Million |
Gross Margin | 0.39 | 0.64 | 0.68 | 0.71 | 0.70 | 0.70 |
EBIT Margin | 0.09 | 0.07 | 0.08 | 0.10 | 0.08 | 0.06 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | -0.01 |
EBITDA | 270.7 Million | 182.9 Million | 170 Million | 174.8 Million | 172.6 Million | 167.2 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.04 | 0.05 | 0.03 | 0.01 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.48 Billion | 1.49 Billion | 2.96 Billion | 1.46 Billion | 1.6 Billion | 2.94 Billion |
Cost of Revenue | 1.37 Billion | 1.36 Billion | 1.81 Billion | 1.4 Billion | 1.55 Billion | 1.05 Billion |
Gross Profit | 116.5 Million | 133.3 Million | 1.15 Billion | 63 Million | 54 Million | 1.89 Billion |
Operating Expenses | 10.6 Million | 215.89 Million | 981 Million | 24.99 Million | 224.4 Million | 1.79 Billion |
Selling, General and Administrative Expenses | 2.8 Million | 206.4 Million | - | 14.8 Million | 204.9 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.8 Million | -21.7 Million | - | - | - | 1.79 Billion |
Cost and Expenses | 1.38 Billion | 1.36 Billion | 2.79 Billion | 1.4 Billion | 1.55 Billion | 2.84 Billion |
Operating Income | 105.9 Million | 133.3 Million | 174.6 Million | 63 Million | 54 Million | 67.8 Million |
Interest Expense | 13.8 Million | 14.5 Million | 28.6 Million | 14.1 Million | 10.3 Million | 15.6 Million |
Income Tax Expense | 25.7 Million | 26.3 Million | 35.8 Million | 9.5 Million | 3 Million | 11.3 Million |
Earnings before Tax | 95.3 Million | 82.1 Million | 125.4 Million | 43.3 Million | 23.5 Million | 56.3 Million |
Net Income | 69.5 Million | 56.2 Million | 89.4 Million | 33.2 Million | 21.4 Million | 46 Million |
Earnings Per Share Basic | 0.96 | 0.78 | - | 0.46 | 0.30 | - |
Earnings Per Share Diluted | 0.95 | 0.75 | - | 0.45 | 0.29 | - |
Weighted Average Shares Outstanding | 73.38 Million | 72.23 Million | 72.8 Million | 72.8 Million | 72.21 Million | 72.7 Million |
Weighted Average Shares Outstanding (Diluted) | 73.4 Million | 74.49 Million | 74.2 Million | 73.7 Million | 74.04 Million | 73.7 Million |
Gross Margin | 0.08 | 0.09 | 0.39 | 0.04 | 0.03 | 0.64 |
EBIT Margin | 0.10 | 0.13 | - | 0.08 | 0.07 | - |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 |
EBITDA | 151.3 Million | 192.7 Million | - | 120.9 Million | 107.1 Million | - |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 |
HKIT
600256
TIL
QNTFF
002785
7244