TIL Limited (TIL.BO)
INR 304.0
(-0.07%)
INR 304.0
(-0.07%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 669.1 Million | 438.2 Million | 651.6 Million | 3.11 Billion | 3.74 Billion | 4.31 Billion |
| Cost of Revenue | 896.8 Million | 342.1 Million | 358.6 Million | 2.28 Billion | 2.97 Billion | 2.75 Billion |
| Gross Profit | -227.7 Million | 96.1 Million | 293 Million | 830.5 Million | 765.9 Million | 1.56 Billion |
| Operating Expenses | 1.04 Billion | 663.1 Million | 493 Million | 896.4 Million | 308.9 Million | 1.02 Billion |
| Selling, General and Administrative Expenses | 313.3 Million | 88.3 Million | 85.8 Million | 134.8 Million | 102.3 Million | 97.4 Million |
| Research and Development Expenses | - | - | - | 3.6 Million | 19.5 Million | 20.4 Million |
| Other Expenses | 213.1 Million | 8.9 Million | 1.2 Million | 19.1 Million | 2.6 Million | 4.7 Million |
| Cost and Expenses | 1.5 Billion | 1 Billion | 851.6 Million | 3.17 Billion | 3.28 Billion | 3.78 Billion |
| Operating Income | -810.3 Million | -626.4 Million | -2.9 Billion | -424.2 Million | -753.7 Million | 436.8 Million |
| Interest Expense | 258.7 Million | 362.4 Million | 362 Million | 346.5 Million | 318.6 Million | 241.2 Million |
| Income Tax Expense | -582.5 Million | -37 Million | 130.1 Million | -29.3 Million | -151.3 Million | -22.3 Million |
| Earnings before Tax | 1.95 Billion | -947.2 Million | -4.18 Billion | -714.1 Million | -336.3 Million | 209.3 Million |
| Net Income | 2.53 Billion | -910.2 Million | -4.31 Billion | -684.8 Million | -185 Million | 231.6 Million |
| Earnings Per Share Basic | 69.93 | -25.07 | -118.75 | -18.86 | -5.10 | 23.09 |
| Earnings Per Share Diluted | 69.93 | -25.07 | -118.75 | -18.86 | -5.10 | 23.09 |
| Weighted Average Shares Outstanding | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 10.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 10.03 Million |
| Gross Margin | -0.34 | 0.22 | 0.45 | 0.27 | 0.20 | 0.36 |
| EBIT Margin | 3.44 | -1.12 | -0.17 | 0.02 | 0.16 | 0.15 |
| Profit Margin | 3.79 | -2.08 | -6.62 | -0.22 | -0.05 | 0.05 |
| EBITDA | 2.3 Billion | -495.9 Million | -3.7 Billion | -215.9 Million | 131.7 Million | 599.3 Million |
| Earnings Before Tax Margin | -1.21 | -1.43 | -4.46 | -0.14 | -0.20 | 0.10 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 669.8 Million | 669.1 Million | 314.3 Million | 120.6 Million | 199.6 Million | 34.6 Million |
| Cost of Revenue | 586.7 Million | 456 Million | 211.5 Million | 191.8 Million | 121.5 Million | 28.9 Million |
| Gross Profit | 83.1 Million | 213.1 Million | 102.8 Million | -71.2 Million | 78.1 Million | 5.7 Million |
| Operating Expenses | 147.6 Million | 1.04 Billion | 401.4 Million | 128.6 Million | 211.1 Million | 206.2 Million |
| Selling, General and Administrative Expenses | 147.6 Million | - | 78.4 Million | 128.6 Million | 116.9 Million | 109 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 97.4 Million | 21.6 Million | 11.5 Million | 5.7 Million | 3.7 Million | 700 Thousand |
| Cost and Expenses | 734.3 Million | 1.5 Billion | 612.9 Million | 320.4 Million | 332.6 Million | 235.1 Million |
| Operating Income | -64.5 Million | -810.3 Million | -287.1 Million | -199.8 Million | -133 Million | -200.5 Million |
| Interest Expense | 62.2 Million | 258.7 Million | 52.4 Million | 21.9 Million | 90.1 Million | 94.3 Million |
| Income Tax Expense | -18.7 Million | -582.5 Million | -687.7 Million | 135.9 Million | -15.9 Million | -14.8 Million |
| Earnings before Tax | -29.3 Million | 1.95 Billion | 998.2 Million | 1.18 Billion | -219.4 Million | -5.3 Million |
| Net Income | -10.6 Million | 2.53 Billion | 1.68 Billion | 1.04 Billion | -203.5 Million | 9.5 Million |
| Earnings Per Share Basic | -0.26 | - | 46.43 | 28.84 | -5.60 | 0.26 |
| Earnings Per Share Diluted | -0.26 | - | 46.43 | 28.84 | -5.60 | 0.26 |
| Weighted Average Shares Outstanding | 40.76 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.76 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million | 36.3 Million |
| Gross Margin | 0.12 | 0.32 | 0.33 | -0.59 | 0.39 | 0.16 |
| EBIT Margin | -0.07 | - | -0.86 | -1.51 | -0.56 | -5.21 |
| Profit Margin | -0.02 | 3.79 | 5.36 | 8.68 | -1.02 | 0.27 |
| EBITDA | -47.4 Million | - | -270.3 Million | -182.6 Million | -112 Million | -180.1 Million |
| Earnings Before Tax Margin | -0.10 | -1.21 | -0.91 | -1.66 | -0.67 | -5.79 |
COK
GLPG
603868
KLR
HKIT
600256