GBp 1.64
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.97 Million | 21.63 Million | 23 Million | 22.6 Million | 14.31 Million | 18.33 Million |
Total Current Assets | 8.31 Million | 10.27 Million | 17.34 Million | 19.72 Million | 12.07 Million | 3.67 Million |
Cash And Short Term Investments | 4.37 Million | 6.31 Million | 12.29 Million | 14.35 Million | 5.92 Million | 3.36 Million |
Cash and Cash Equivalents | 215 Thousand | 110 Thousand | 324 Thousand | 596 Thousand | 481 Thousand | 468 Thousand |
Short Term Investments | 4.16 Million | 6.2 Million | 11.97 Million | 13.76 Million | 5.44 Million | 2.89 Million |
Net Receivables | 3.93 Million | 3.95 Million | 5.04 Million | 5.36 Million | 6.14 Million | 43 Thousand |
Inventory | -8.09 Million | -10.16 Million | -17.02 Million | -19.12 Million | -11.59 Million | 1.00 |
Other Current Assets | 8.09 Million | 10.16 Million | 17.02 Million | 19.12 Million | 11.59 Million | 271.99 Thousand |
Total Non-Current Assets | 11.66 Million | 11.36 Million | 5.66 Million | 2.88 Million | 2.24 Million | 14.65 Million |
Net PPE | - | - | - | - | 1.69 Million | 1.57 Million |
Good Will And Intangible Assets | - | - | - | - | 574 Thousand | 2.17 Million |
Good Will | - | - | - | - | 574 Thousand | 598 Thousand |
Intangible Assets | - | - | - | - | - | 1.57 Million |
Long-Term Investments | 11.66 Million | 11.36 Million | 5.66 Million | 2.88 Million | 2.24 Million | 12.48 Million |
Tax Assets | - | - | - | - | -26 Thousand | 13.08 Million |
Other Non Current Assets | - | -11.36 Million | -5.66 Million | -2.88 Million | -2.24 Million | -14.65 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.52 Million | 317 Thousand | 853 Thousand | 514 Thousand | 3.32 Million | 3.92 Million |
Total Current Liabilities | 1.22 Million | 317 Thousand | 853 Thousand | 514 Thousand | 3.32 Million | 3.92 Million |
Account Payables | 198 Thousand | 246 Thousand | 254 Thousand | 171 Thousand | 232 Thousand | 78 Thousand |
Tax Payables | 14 Thousand | - | - | 16 Thousand | 45 Thousand | - |
Short Term Debt | 933 Thousand | - | - | 210 Thousand | 2.97 Million | 3.67 Million |
Deferred Revenue | -198 Thousand | - | - | -171 Thousand | -232 Thousand | -3.67 Million |
Other Current Liabilities | 288 Thousand | 71 Thousand | 599 Thousand | 304 Thousand | 352 Thousand | 3.85 Million |
Total Non Current Liabilities | 301.99 Thousand | - | - | - | - | - |
Long-Term Debt | 302 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 18.45 Million | 21.32 Million | 22.15 Million | 22.09 Million | 10.98 Million | 14.4 Million |
Stock Holders Equity | 18.45 Million | 21.32 Million | 22.15 Million | 22.09 Million | 10.98 Million | 14.4 Million |
Common Stock | 2.22 Million | 2.14 Million | 1.9 Million | 1.89 Million | 1.47 Million | 785 Thousand |
Retained Earnings | -21.62 Million | -18.62 Million | -13.13 Million | -13 Million | -22.22 Million | -15.51 Million |
Accumulated other comprehensive income | 258 Thousand | 188 Thousand | 179 Thousand | 39 Thousand | 1.38 Million | 1.16 Million |
Common Stock Equity | 18.45 Million | 21.32 Million | 22.15 Million | 22.09 Million | 10.98 Million | 14.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.82 Million | 17.57 Million | 17.63 Million | 16.64 Million | 7.68 Million | 15.37 Million |
Total Debt | 1.23 Million | - | - | 210 Thousand | 2.97 Million | 3.67 Million |
Net Debt | 1.02 Million | -110 Thousand | -324 Thousand | -386 Thousand | 2.49 Million | 3.2 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 17.79 Million | 19.97 Million | 19.97 Million | 25.78 Million | 21.63 Million | 21.63 Million |
Total Current Assets | 5.93 Million | 8.31 Million | 8.31 Million | 15.25 Million | 10.27 Million | 10.27 Million |
Cash And Short Term Investments | 2.03 Million | 4.37 Million | 4.37 Million | 11.27 Million | 6.31 Million | 6.31 Million |
Cash and Cash Equivalents | 133 Thousand | 215 Thousand | 215 Thousand | 577 Thousand | 110 Thousand | 110 Thousand |
Short Term Investments | 1.9 Million | 4.16 Million | 4.16 Million | 10.7 Million | 6.2 Million | 6.2 Million |
Net Receivables | 3.9 Million | 3.93 Million | 3.93 Million | 3.97 Million | 3.95 Million | 3.95 Million |
Inventory | -3.9 Million | -8.09 Million | -8.09 Million | - | -10.16 Million | -10.16 Million |
Other Current Assets | 3.9 Million | 8.09 Million | 8.09 Million | - | 10.16 Million | 10.16 Million |
Total Non-Current Assets | 11.85 Million | 11.66 Million | 11.66 Million | 10.53 Million | 11.36 Million | 11.36 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.85 Million | 11.66 Million | 11.66 Million | 10.53 Million | 11.36 Million | 11.36 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -10.53 Million | -11.36 Million | -11.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.41 Million | 1.52 Million | 1.52 Million | 6.27 Million | 317 Thousand | 317 Thousand |
Total Current Liabilities | 1.41 Million | 1.22 Million | 1.22 Million | 913 Thousand | 317 Thousand | 317 Thousand |
Account Payables | 561 Thousand | 198 Thousand | 198 Thousand | 348 Thousand | 246 Thousand | 246 Thousand |
Tax Payables | - | 14 Thousand | 14 Thousand | - | - | - |
Short Term Debt | 850 Thousand | 933 Thousand | 933 Thousand | 565 Thousand | - | - |
Deferred Revenue | -561 Thousand | -198 Thousand | -198 Thousand | -348 Thousand | - | - |
Other Current Liabilities | 561 Thousand | 288 Thousand | 288 Thousand | 348 Thousand | 71 Thousand | 71 Thousand |
Total Non Current Liabilities | - | 301.99 Thousand | 301.99 Thousand | 5.35 Million | - | - |
Long-Term Debt | - | 302 Thousand | 302 Thousand | 611 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | 4.74 Million | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 16.38 Million | 18.45 Million | 18.45 Million | 19.51 Million | 21.32 Million | 21.32 Million |
Stock Holders Equity | 16.38 Million | 18.45 Million | 18.45 Million | 19.51 Million | 21.32 Million | 21.32 Million |
Common Stock | 1.97 Million | 2.22 Million | 2.22 Million | 2.22 Million | 2.14 Million | 2.14 Million |
Retained Earnings | -24.15 Million | -21.62 Million | -21.62 Million | -20.57 Million | -18.62 Million | -18.62 Million |
Accumulated other comprehensive income | 675 Thousand | 258 Thousand | 258 Thousand | 213 Thousand | 188 Thousand | 188 Thousand |
Common Stock Equity | 16.38 Million | 18.45 Million | 18.45 Million | 19.51 Million | 21.32 Million | 21.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 13.75 Million | 15.82 Million | 15.82 Million | 21.23 Million | 17.57 Million | 17.57 Million |
Total Debt | 850 Thousand | 1.23 Million | 1.23 Million | 1.17 Million | - | - |
Net Debt | 717 Thousand | 1.02 Million | 1.02 Million | 599 Thousand | -110 Thousand | -110 Thousand |
KCDGROUP
688079
CPNFF
SUNITATOOL
SAF
CLRB