INR 746.2
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 384.84 Million | 253.85 Million | 142.26 Million | 135.18 Million |
Total Current Assets | 305.5 Million | 197.12 Million | 105.26 Million | 99.34 Million |
Cash And Short Term Investments | 21.76 Million | 5.56 Million | 6.08 Million | 4.97 Million |
Cash and Cash Equivalents | 21.76 Million | 5.56 Million | 2.17 Million | 1.26 Million |
Short Term Investments | - | 4.4 Million | 3.9 Million | 3.7 Million |
Net Receivables | 131.66 Million | 65.21 Million | 28.37 Million | 25.42 Million |
Inventory | 122.57 Million | 92.32 Million | 70.1 Million | 67.28 Million |
Other Current Assets | 29.49 Million | 34.02 Million | 704 Thousand | 1.65 Million |
Total Non-Current Assets | 79.34 Million | 56.73 Million | 37 Million | 35.83 Million |
Net PPE | 62.49 Million | 41.82 Million | 22.43 Million | 21.32 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | 85 Thousand | 116 Thousand | 69 Thousand |
Other Non Current Assets | 16.85 Million | 14.82 Million | 14.44 Million | 14.44 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 128.58 Million | 221.61 Million | 168.96 Million | 169.98 Million |
Total Current Liabilities | 84.79 Million | 124.31 Million | 111.19 Million | 108.94 Million |
Account Payables | 25.39 Million | 45.5 Million | 35.72 Million | 30.33 Million |
Tax Payables | 510 Thousand | - | - | - |
Short Term Debt | 34.59 Million | 68.68 Million | 67.14 Million | 72.42 Million |
Deferred Revenue | 620 Thousand | 424 Thousand | 798 Thousand | 125 Thousand |
Other Current Liabilities | 24.19 Million | 9.69 Million | 7.53 Million | 6.06 Million |
Total Non Current Liabilities | 43.78 Million | 97.3 Million | 57.77 Million | 61.03 Million |
Long-Term Debt | 43.78 Million | 97.3 Million | 57.77 Million | 61.03 Million |
Deferred Revenue Non Current | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | -82.99 Thousand | -1.00 | - |
Other Liabilities | - | - | 1.00 | -0.00 |
Total Equity | 256.26 Million | 32.23 Million | -26.7 Million | -34.8 Million |
Stock Holders Equity | 256.26 Million | 32.23 Million | -26.7 Million | -34.8 Million |
Common Stock | 56.25 Million | 43.05 Million | 18.05 Million | 18.05 Million |
Retained Earnings | 200.01 Million | -10.81 Million | -44.75 Million | -52.85 Million |
Accumulated other comprehensive income | - | 43.05 Million | 18.05 Million | 18.05 Million |
Common Stock Equity | 256.26 Million | 32.23 Million | -26.7 Million | -34.8 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | 4.4 Million | 3.9 Million | 3.7 Million |
Total Debt | 78.37 Million | 165.99 Million | 124.91 Million | 133.46 Million |
Net Debt | 56.61 Million | 160.43 Million | 122.74 Million | 132.19 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 523.9 Million | 384.84 Million | 384.84 Million | 263.42 Million | 253.77 Million | 142.26 Million |
Total Current Assets | 342.54 Million | 305.5 Million | 305.5 Million | 194.78 Million | 197.12 Million | 105.26 Million |
Cash And Short Term Investments | 5.97 Million | 21.76 Million | 21.76 Million | 6.42 Million | 5.56 Million | 6.08 Million |
Cash and Cash Equivalents | 5.97 Million | 21.76 Million | 21.76 Million | 6.42 Million | 1.16 Million | 2.17 Million |
Short Term Investments | - | - | - | - | 4.4 Million | 3.9 Million |
Net Receivables | 149.54 Million | 131.66 Million | 131.66 Million | 68.2 Million | 65.21 Million | 28.37 Million |
Inventory | 154.94 Million | 122.57 Million | 122.57 Million | 99.85 Million | 92.32 Million | 70.1 Million |
Other Current Assets | 32.08 Million | 29.49 Million | 29.49 Million | 20.3 Million | 34.02 Million | 704 Thousand |
Total Non-Current Assets | 181.36 Million | 79.34 Million | 79.34 Million | 68.63 Million | 56.64 Million | 37 Million |
Net PPE | 90.44 Million | 62.49 Million | 62.49 Million | 52.99 Million | 41.82 Million | 22.43 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 10.81 Million | - | - | - | - | - |
Tax Assets | - | - | - | 85 Thousand | - | 116 Thousand |
Other Non Current Assets | 80.1 Million | 16.85 Million | 16.85 Million | 15.55 Million | 14.82 Million | 14.44 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 62.03 Million | 128.58 Million | 128.58 Million | 215.14 Million | 221.7 Million | 168.96 Million |
Total Current Liabilities | 60.86 Million | 84.79 Million | 84.79 Million | 119.89 Million | 124.31 Million | 111.19 Million |
Account Payables | 14.9 Million | 25.39 Million | 25.39 Million | 48.34 Million | 45.5 Million | 35.72 Million |
Tax Payables | - | 510 Thousand | 510 Thousand | - | - | - |
Short Term Debt | 18.77 Million | 34.59 Million | 34.59 Million | 61.77 Million | 68.68 Million | 67.14 Million |
Deferred Revenue | 688 Thousand | 620 Thousand | 620 Thousand | - | 424 Thousand | 798 Thousand |
Other Current Liabilities | 26.49 Million | 24.19 Million | 24.19 Million | 9.77 Million | 9.69 Million | 7.53 Million |
Total Non Current Liabilities | 1.16 Million | 43.78 Million | 43.78 Million | 95.25 Million | 97.39 Million | 57.77 Million |
Long-Term Debt | 1.16 Million | 43.78 Million | 43.78 Million | 95.25 Million | 97.3 Million | 57.77 Million |
Deferred Revenue Non Current | - | - | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | -1.00 |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 461.87 Million | 256.26 Million | 256.26 Million | 48.27 Million | 32.06 Million | -26.7 Million |
Stock Holders Equity | 461.87 Million | 256.26 Million | 256.26 Million | 48.27 Million | 32.06 Million | -26.7 Million |
Common Stock | 61.1 Million | 56.25 Million | 56.25 Million | 43.05 Million | 43.05 Million | 18.05 Million |
Retained Earnings | - | 200.01 Million | 200.01 Million | - | -10.98 Million | -44.75 Million |
Accumulated other comprehensive income | 13.85 Million | - | - | 43.05 Million | 43.05 Million | 18.05 Million |
Common Stock Equity | 461.87 Million | 256.26 Million | 256.26 Million | 48.27 Million | 32.06 Million | -26.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.81 Million | - | - | - | 4.4 Million | 3.9 Million |
Total Debt | 19.94 Million | 78.37 Million | 78.37 Million | 157.02 Million | 165.99 Million | 124.91 Million |
Net Debt | 13.97 Million | 56.61 Million | 56.61 Million | 150.59 Million | 164.83 Million | 122.74 Million |
SAF
CLRB
KDNC
CITEU
MNTS
178920