GBp 24.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 309.2 Million | 421.6 Million | 340.19 Million | 217.93 Million | 325.4 Million | 113.42 Million |
Cost of Revenue | 308.91 Million | 312.53 Million | 286.73 Million | 189.98 Million | 210.64 Million | 104.71 Million |
Gross Profit | 287 Thousand | 109.06 Million | 53.45 Million | 27.95 Million | 114.76 Million | 8.7 Million |
Operating Expenses | 50.09 Million | 39.3 Million | 45.98 Million | 36.33 Million | 34.19 Million | 27.54 Million |
Selling, General and Administrative Expenses | 30.19 Million | -7.57 Million | 11.48 Million | 9.16 Million | 9.53 Million | 10.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.9 Million | 46.87 Million | 34.5 Million | 27.17 Million | 24.65 Million | 17.39 Million |
Cost and Expenses | 359.01 Million | 351.83 Million | 332.72 Million | 226.31 Million | 244.83 Million | 132.25 Million |
Operating Income | -49.81 Million | 78.98 Million | 12.85 Million | -3.87 Million | 81.51 Million | -18.38 Million |
Interest Expense | 6.43 Million | 774 Thousand | 1.37 Million | 5.75 Million | 10.45 Million | 2.96 Million |
Income Tax Expense | -11.49 Million | 54.01 Million | 14.82 Million | 2.94 Million | 32.77 Million | 9.56 Million |
Earnings before Tax | -102.76 Million | 62.54 Million | 1.08 Million | -57.23 Million | 73.28 Million | -21.46 Million |
Net Income | -91.27 Million | 9.23 Million | -13.74 Million | -60.17 Million | 40.5 Million | -31.03 Million |
Earnings Per Share Basic | -0.18 | 0.02 | -0.03 | -0.13 | 0.09 | -0.10 |
Earnings Per Share Diluted | -0.18 | 0.02 | -0.03 | -0.13 | 0.09 | -0.10 |
Weighted Average Shares Outstanding | 499.48 Million | 461.95 Million | 463.56 Million | 461.3 Million | 461.04 Million | 316.52 Million |
Weighted Average Shares Outstanding (Diluted) | 499.48 Million | 466.37 Million | 463.56 Million | 461.3 Million | 463.55 Million | 316.52 Million |
Gross Margin | 0.00 | 0.26 | 0.16 | 0.13 | 0.35 | 0.08 |
EBIT Margin | -0.05 | 0.33 | 0.27 | 0.37 | 0.53 | -0.04 |
Profit Margin | -0.30 | 0.02 | -0.04 | -0.28 | 0.12 | -0.27 |
EBITDA | -16.01 Million | 122.61 Million | 71.36 Million | 80.76 Million | 174.48 Million | -3.83 Million |
Earnings Before Tax Margin | -0.16 | 0.19 | 0.04 | -0.02 | 0.25 | -0.16 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 309.2 Million | 177.6 Million | 111.27 Million | 70.27 Million | 43.33 Million | 166.87 Million |
Cost of Revenue | 308.91 Million | 162.86 Million | 60.67 Million | 101.39 Million | 45.32 Million | 168.72 Million |
Gross Profit | 287 Thousand | 14.73 Million | 50.59 Million | -31.12 Million | -1.99 Million | -1.84 Million |
Operating Expenses | 50.09 Million | 17.2 Million | 69.12 Million | 2.42 Million | 29.86 Million | 13.72 Million |
Selling, General and Administrative Expenses | - | 17.2 Million | 7.32 Million | 2.42 Million | 7.76 Million | 13.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.91 Million | - | - | - | - | - |
Cost and Expenses | 359.01 Million | 180.07 Million | 129.8 Million | 103.82 Million | 75.19 Million | 182.45 Million |
Operating Income | -40.88 Million | -2.46 Million | 10.74 Million | -33.55 Million | -31.18 Million | -15.57 Million |
Interest Expense | 6.43 Million | 2.83 Million | - | 10.29 Million | - | 488.8 Thousand |
Income Tax Expense | -11.49 Million | -918.58 Thousand | 575.5 Thousand | -8.38 Million | 5.17 Million | 13.83 Million |
Earnings before Tax | -102.76 Million | -25.93 Million | -16.24 Million | -56.98 Million | -35.13 Million | -21.04 Million |
Net Income | -91.27 Million | -25.01 Million | -15.67 Million | -48.6 Million | -29.96 Million | -34.88 Million |
Earnings Per Share Basic | - | -0.05 | -0.03 | -0.11 | -0.07 | -0.08 |
Earnings Per Share Diluted | - | -0.05 | -0.03 | -0.11 | -0.07 | -0.08 |
Weighted Average Shares Outstanding | 499.48 Million | 478.49 Million | 541.46 Million | 457.51 Million | 457.51 Million | 448.36 Million |
Weighted Average Shares Outstanding (Diluted) | 499.48 Million | 478.49 Million | 541.45 Million | 457.51 Million | 457.51 Million | 448.36 Million |
Gross Margin | 0.00 | 0.08 | 0.45 | -0.44 | -0.05 | -0.01 |
EBIT Margin | - | 0.26 | 0.41 | -0.08 | -0.44 | 0.06 |
Profit Margin | -0.30 | -0.14 | -0.14 | -0.69 | -0.69 | -0.21 |
EBITDA | - | 46.97 Million | 45.83 Million | -5.66 Million | -18.89 Million | 10.67 Million |
Earnings Before Tax Margin | -0.13 | -0.01 | 0.10 | -0.48 | -0.72 | -0.09 |
NICL
TRABI
SHYAMTEL
MUR
ZTLLF
TBR