Shyam Telecom Limited (SHYAMTEL.BO)
INR 26.26
(0.0%)
INR 26.26
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 64 Thousand | 4.36 Million | 13.34 Million | 86.45 Million |
| Cost of Revenue | 1.45 Million | 13.69 Million | -15 Thousand | 4.32 Million | 16.12 Million | 76.98 Million |
| Gross Profit | -1.45 Million | -13.69 Million | 79 Thousand | 40 Thousand | -2.77 Million | 9.47 Million |
| Operating Expenses | 28.4 Million | 48.03 Million | 29.31 Million | 13.46 Million | 76.61 Million | 70.1 Million |
| Selling, General and Administrative Expenses | 16.14 Million | 2.36 Million | 2.45 Million | 3.07 Million | 9.87 Million | 11.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.26 Million | 6.81 Million | 269 Thousand | 15.42 Million | 1.19 Million | 46.21 Million |
| Cost and Expenses | 29.86 Million | 48.03 Million | 29.29 Million | 17.79 Million | 92.73 Million | 147.08 Million |
| Operating Income | -29.86 Million | -48.03 Million | -29.23 Million | -22.21 Million | -79.35 Million | -62.42 Million |
| Interest Expense | - | 16 Thousand | 64 Thousand | 18 Thousand | 124 Thousand | 105 Thousand |
| Income Tax Expense | 2.16 Million | 1.71 Million | 5.91 Million | 4.89 Million | 198 Thousand | -431 Thousand |
| Earnings before Tax | -28.41 Million | -46.99 Million | -30.49 Million | 187 Thousand | -57.7 Million | -122.63 Million |
| Net Income | -31.25 Million | -48.71 Million | -36.4 Million | -4.7 Million | -57.89 Million | -122.2 Million |
| Earnings Per Share Basic | -2.77 | -4.32 | -3.23 | -0.42 | -5.14 | -10.84 |
| Earnings Per Share Diluted | -2.77 | -4.32 | -3.23 | -0.42 | -5.14 | -10.84 |
| Weighted Average Shares Outstanding | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million |
| Gross Margin | - | - | 1.23 | 0.01 | -0.21 | 0.11 |
| EBIT Margin | - | - | -423.88 | 1.75 | -5.70 | -0.21 |
| Profit Margin | - | - | -568.84 | -1.08 | -4.34 | -1.41 |
| EBITDA | -26.9 Million | -45.29 Million | -27.34 Million | 2.68 Million | -54.39 Million | -118.72 Million |
| Earnings Before Tax Margin | - | - | -456.75 | -5.09 | -5.95 | -0.72 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 342 Thousand | 336 Thousand | 1.45 Million | 402 Thousand | 357 Thousand | 363 Thousand |
| Gross Profit | -342 Thousand | -336 Thousand | -1.45 Million | -402 Thousand | -357 Thousand | -363 Thousand |
| Operating Expenses | 4.41 Million | 16.2 Million | 28.4 Million | 4.19 Million | 4.28 Million | 4.97 Million |
| Selling, General and Administrative Expenses | 4.41 Million | 16.2 Million | - | 3.79 Million | 3.92 Million | 4.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 414 Thousand | 309 Thousand | -12.26 Million | 1.03 Million | 156 Thousand | 85 Thousand |
| Cost and Expenses | 4.75 Million | 16.54 Million | 29.86 Million | 4.19 Million | 4.28 Million | 4.97 Million |
| Operating Income | -4.75 Million | -16.54 Million | -29.86 Million | -4.19 Million | -4.28 Million | -4.97 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -10 Thousand | 2.14 Million | 2.16 Million | 58 Thousand | -18 Thousand | -18 Thousand |
| Earnings before Tax | -4.34 Million | -16.23 Million | -28.41 Million | -3.16 Million | -4.8 Million | -4.88 Million |
| Net Income | -4.33 Million | -18.37 Million | -31.25 Million | -3.22 Million | -4.78 Million | -4.86 Million |
| Earnings Per Share Basic | -0.38 | -1.63 | - | -0.29 | -0.42 | -0.43 |
| Earnings Per Share Diluted | -0.38 | -1.63 | - | -0.29 | -0.42 | -0.43 |
| Weighted Average Shares Outstanding | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million | 11.27 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -4.41 Million | -16.2 Million | - | -2.76 Million | -3.77 Million | -4.52 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
FMOCF
KIMS
BLIBQ
JSE
NICL
TRABI