INR 588.6
(0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.98 Billion | 21.97 Billion | 16.5 Billion | 13.12 Billion | 11.22 Billion | 9.18 Billion |
Cost of Revenue | 9.52 Billion | 8.27 Billion | 6.17 Billion | 4.93 Billion | 4.52 Billion | 3.73 Billion |
Gross Profit | 15.45 Billion | 13.7 Billion | 10.33 Billion | 8.19 Billion | 6.7 Billion | 5.44 Billion |
Operating Expenses | 494.75 Million | 8.95 Billion | 5.9 Billion | 5.06 Billion | 4.84 Billion | 4.04 Billion |
Selling, General and Administrative Expenses | 494.75 Million | 1.95 Billion | 3.21 Billion | 2.8 Billion | 2.67 Billion | 2.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 258.72 Million | 202.6 Million | 36.14 Million | 43.66 Million | 31.21 Million |
Cost and Expenses | 10.65 Billion | 17.22 Billion | 12.07 Billion | 9.99 Billion | 9.36 Billion | 7.77 Billion |
Operating Income | 14.32 Billion | 4.88 Billion | 4.55 Billion | 3.13 Billion | 1.86 Billion | 1.16 Billion |
Interest Expense | 545.74 Million | 305.45 Million | 160.33 Million | 293.15 Million | 387.51 Million | 447.04 Million |
Income Tax Expense | 1.23 Billion | 1.19 Billion | 1.13 Billion | 735.36 Million | 254.54 Million | 334.26 Million |
Earnings before Tax | 4.59 Billion | 4.84 Billion | 4.56 Billion | 2.79 Billion | 1.4 Billion | -153.81 Million |
Net Income | 3.1 Billion | 3.36 Billion | 3.32 Billion | 2.01 Billion | 1.19 Billion | -477.69 Million |
Earnings Per Share Basic | 7.75 | 42.03 | 41.88 | 26.88 | 16.00 | -5.97 |
Earnings Per Share Diluted | 7.75 | 42.03 | 41.88 | 26.42 | 15.87 | -5.97 |
Weighted Average Shares Outstanding | 400.13 Million | 80.02 Million | 79.44 Million | 74.87 Million | 74.48 Million | 80.02 Million |
Weighted Average Shares Outstanding (Diluted) | 400.13 Million | 80.02 Million | 79.44 Million | 76.14 Million | 75.08 Million | 80.02 Million |
Gross Margin | 0.62 | 0.62 | 0.63 | 0.62 | 0.60 | 0.59 |
EBIT Margin | 0.26 | 0.29 | 0.33 | 0.29 | 0.23 | 0.21 |
Profit Margin | 0.12 | 0.15 | 0.20 | 0.15 | 0.11 | -0.05 |
EBITDA | 6.61 Billion | 6.51 Billion | 5.41 Billion | 3.85 Billion | 2.55 Billion | 904.71 Million |
Earnings Before Tax Margin | 0.57 | 0.22 | 0.28 | 0.24 | 0.17 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.88 Billion | 24.98 Billion | 6.33 Billion | 6.05 Billion | 6.52 Billion | 6.06 Billion |
Cost of Revenue | 3 Billion | 10.99 Billion | 2.89 Billion | 2.29 Billion | 2.46 Billion | 2.33 Billion |
Gross Profit | 3.88 Billion | 13.98 Billion | 3.44 Billion | 3.76 Billion | 4.06 Billion | 3.72 Billion |
Operating Expenses | 2.47 Billion | 9.05 Billion | 2.31 Billion | 2.64 Billion | 2.61 Billion | 2.47 Billion |
Selling, General and Administrative Expenses | 2.47 Billion | - | 2.31 Billion | 2.28 Billion | 2.29 Billion | 2.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46 Million | 130.56 Million | 38.07 Million | 32.55 Million | 28.82 Million | 31.12 Million |
Cost and Expenses | 5.48 Billion | 20.04 Billion | 5.21 Billion | 4.94 Billion | 5.07 Billion | 4.81 Billion |
Operating Income | 1.4 Billion | 4.93 Billion | 1.12 Billion | 1.11 Billion | 1.44 Billion | 1.24 Billion |
Interest Expense | 179 Million | 470.26 Million | 163.57 Million | 124.27 Million | 89.1 Million | 93.32 Million |
Income Tax Expense | 319 Million | 1.23 Billion | 285.02 Million | 258.99 Million | 373.21 Million | 319.08 Million |
Earnings before Tax | 1.27 Billion | 4.59 Billion | 1 Billion | 1.02 Billion | 1.38 Billion | 1.18 Billion |
Net Income | 866 Million | 3.1 Billion | 654.73 Million | 718.44 Million | 920.16 Million | 808 Million |
Earnings Per Share Basic | 10.82 | - | 8.18 | 8.98 | 11.50 | 10.10 |
Earnings Per Share Diluted | 10.82 | - | 8.18 | 8.98 | 11.50 | 10.10 |
Weighted Average Shares Outstanding | 80.02 Million | 80.02 Million | 80.02 Million | 80.02 Million | 80.02 Million | 80.02 Million |
Weighted Average Shares Outstanding (Diluted) | 80.02 Million | 80.02 Million | 80.02 Million | 80.02 Million | 80.02 Million | 80.02 Million |
Gross Margin | 0.56 | 0.56 | 0.54 | 0.62 | 0.62 | 0.61 |
EBIT Margin | 0.26 | - | 0.25 | 0.25 | 0.28 | 0.26 |
Profit Margin | 0.13 | 0.12 | 0.10 | 0.12 | 0.14 | 0.13 |
EBITDA | 1.79 Billion | - | 1.58 Billion | 1.5 Billion | 1.8 Billion | 1.6 Billion |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.18 | 0.18 | 0.22 | 0.21 |
BLIBQ
RAJTV
OSUR
TRABI
SHYAMTEL
FMOCF