GBp 79.6
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | -9.88 Million | 25.61 Million | 25.2 Million | -11.67 Million | -4.16 Million |
Cost of Revenue | 709 Thousand | -2.04 Million | -724 Thousand | 703 Thousand | 113 Thousand |
Gross Profit | -10.59 Million | 27.66 Million | 25.92 Million | -12.37 Million | -4.27 Million |
Operating Expenses | 732 Thousand | 687 Thousand | 1.02 Million | 642 Thousand | 497 Thousand |
Selling, General and Administrative Expenses | 705 Thousand | 687 Thousand | 1.02 Million | 642 Thousand | 497 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 27 Thousand | - | 30 Thousand | 21 Thousand | - |
Cost and Expenses | 732 Thousand | -2.73 Million | -1.74 Million | -6.63 Million | 497 Thousand |
Operating Income | -10.57 Million | 24.74 Million | 23.27 Million | -7.02 Million | -2.31 Million |
Interest Expense | - | 1000.00 | 1000.00 | - | 1000.00 |
Income Tax Expense | 1.25 Million | 1.09 Million | 485 Thousand | 412 Thousand | 69 Thousand |
Earnings before Tax | -10.62 Million | 24.92 Million | 24.17 Million | -12.31 Million | -4.65 Million |
Net Income | -11.87 Million | 23.83 Million | 23.69 Million | -12.73 Million | -4.72 Million |
Earnings Per Share Basic | -0.05 | 0.11 | 0.11 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.05 | 0.11 | 0.11 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 216.37 Million | 218.48 Million | 214.18 Million | 206.54 Million | 169.91 Million |
Weighted Average Shares Outstanding (Diluted) | 216.37 Million | 218.48 Million | 214.18 Million | 206.54 Million | 169.91 Million |
Gross Margin | 1.07 | 1.08 | 1.03 | 1.06 | 1.03 |
EBIT Margin | 1.07 | 0.01 | 0.04 | 0.45 | 0.56 |
Profit Margin | 1.20 | 0.93 | 0.94 | 1.09 | 1.14 |
EBITDA | -10.62 Million | 183 Thousand | 905 Thousand | - | -3.21 Million |
Earnings Before Tax Margin | 1.07 | 0.97 | 0.92 | 0.60 | 0.56 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -400.5 Thousand | -9.88 Million | -400.5 Thousand | -8.46 Million | -4.18 Million | -6.7 Million |
Cost of Revenue | -1.09 Million | 709 Thousand | - | 981 Thousand | - | 1.29 Million |
Gross Profit | 697.5 Thousand | -10.59 Million | -400.5 Thousand | -9.45 Million | -4.18 Million | -7.99 Million |
Operating Expenses | 12.49 Thousand | 732 Thousand | 12.49 Thousand | 714.99 Thousand | 714.99 Thousand | 789 Thousand |
Selling, General and Administrative Expenses | 44.5 Thousand | - | 44.5 Thousand | 662.5 Thousand | 662.5 Thousand | 779 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.12 | - | - | 1.16 | - | 1.23 |
Cost and Expenses | 12.49 Thousand | 732 Thousand | 12.49 Thousand | -9.79 Million | 714.99 Thousand | 789 Thousand |
Operating Income | -445 Thousand | -10.62 Million | -445 Thousand | -10.54 Million | -4.84 Million | -8.81 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 255 Thousand | 1.25 Million | 255 Thousand | -0.05 | 374.5 Thousand | -0.04 |
Earnings before Tax | -413 Thousand | -10.62 Million | -413 Thousand | -0.05 | -4.89 Million | -0.04 |
Net Income | -668 Thousand | -11.87 Million | -668 Thousand | 219.3 Million | -5.27 Million | -4.4 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | 219.3 Million | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 213.48 Million | 216.37 Million | 213.48 Million | 219.31 Million | 219.31 Million | 219.39 Million |
Weighted Average Shares Outstanding (Diluted) | 213.44 Million | 216.37 Million | 213.44 Million | 219.3 Million | 219.3 Million | 219.39 Million |
Gross Margin | -1.74 | 1.07 | 1.00 | 1.12 | 1.00 | 1.19 |
EBIT Margin | -0.08 | - | -0.08 | -0.09 | 0.01 | -0.08 |
Profit Margin | 1.67 | 1.20 | 1.67 | -25.90 | 1.26 | 0.66 |
EBITDA | 32 Thousand | - | 32 Thousand | 749 Thousand | -52.5 Thousand | 559 Thousand |
Earnings Before Tax Margin | 1.11 | 1.07 | 1.11 | 1.24 | 1.16 | 1.32 |
300635
600795
2222
8707
OZ
9436