USD 77.93
(-2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 2.25 Million | 1.39 Million | 997 Thousand | 101 Thousand |
Cost of Revenue | 6.24 Million | 3.8 Million | 1.14 Million | 48 Thousand |
Gross Profit | -3.99 Million | -2.41 Million | -143 Thousand | 53 Thousand |
Operating Expenses | 6.33 Million | 7.08 Million | 3.51 Million | 156 Thousand |
Selling, General and Administrative Expenses | 6.33 Million | 5.79 Million | 2.92 Million | 113 Thousand |
Research and Development Expenses | - | -5.84 | -3.05 | -1.11 |
Other Expenses | - | 1.29 Million | 588 Thousand | 43 Thousand |
Cost and Expenses | 14.57 Million | 10.89 Million | 4.65 Million | 204 Thousand |
Operating Income | -12.32 Million | -9.27 Million | -3.79 Million | -96 Thousand |
Interest Expense | - | - | - | 9000.00 |
Income Tax Expense | 1000.00 | 112 Thousand | -418 Thousand | 7000.00 |
Earnings before Tax | -14.36 Million | -8.12 Million | -3.04 Million | -112 Thousand |
Net Income | -14.35 Million | -8.23 Million | -2.62 Million | -119 Thousand |
Earnings Per Share Basic | -4.04 | -2.41 | -6.40 | -0.15 |
Earnings Per Share Diluted | -4.04 | -2.41 | -6.40 | -0.15 |
Weighted Average Shares Outstanding | 3.55 Million | 3.41 Million | 410.19 Thousand | 795.1 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.55 Million | 3.41 Million | 410.19 Thousand | 795.1 Thousand |
Gross Margin | -1.77 | -1.74 | -0.14 | 0.52 |
EBIT Margin | -3.66 | -5.91 | -3.33 | -0.59 |
Profit Margin | -6.37 | -5.92 | -2.63 | -1.18 |
EBITDA | -8.26 Million | -8.21 Million | -2.47 Million | -60 Thousand |
Earnings Before Tax Margin | -5.47 | -6.67 | -3.81 | -0.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 384 Thousand | 337 Thousand | 2.25 Million | 511 Thousand | 468 Thousand | 778 Thousand |
Cost of Revenue | 2.06 Million | 1.54 Million | 6.24 Million | 1.53 Million | 1.81 Million | 989 Thousand |
Gross Profit | -1.68 Million | -1.21 Million | -3.99 Million | -1.02 Million | -1.34 Million | -211 Thousand |
Operating Expenses | 1.81 Million | 1.57 Million | 6.33 Million | 1.86 Million | 1.48 Million | 1.9 Million |
Selling, General and Administrative Expenses | 1.17 Million | 1.57 Million | - | 1.86 Million | 1.48 Million | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -63 Thousand | -1.57 Million | -6.33 Million | -1.86 Million | -80 Thousand | 209 Thousand |
Cost and Expenses | 3.24 Million | 3.11 Million | 12.58 Million | 3.4 Million | 3.29 Million | 2.89 Million |
Operating Income | -2.86 Million | -2.78 Million | -10.32 Million | -2.88 Million | -2.82 Million | 496 Thousand |
Interest Expense | 1.7 Million | 721 Thousand | - | -518 Thousand | - | - |
Income Tax Expense | 4000.00 | 240.72 Thousand | 1000.00 | 1000.00 | -18 Thousand | 2.61 Million |
Earnings before Tax | -4.71 Million | -3.98 Million | -14.36 Million | -4.18 Million | -3.3 Million | -4.07 Million |
Net Income | -4.72 Million | -3.98 Million | -14.35 Million | -4.17 Million | -3.28 Million | -4.08 Million |
Earnings Per Share Basic | -1.30 | -1.10 | - | -1.15 | -0.92 | -1.16 |
Earnings Per Share Diluted | -1.30 | -1.10 | - | -1.15 | -0.92 | -1.16 |
Weighted Average Shares Outstanding | 3.63 Million | 3.63 Million | 3.55 Million | 3.62 Million | 3.57 Million | 3.52 Million |
Weighted Average Shares Outstanding (Diluted) | 3.63 Million | 3.63 Million | 3.55 Million | 3.62 Million | 3.57 Million | 3.52 Million |
Gross Margin | -4.39 | -3.59 | -1.77 | -2.00 | -2.88 | -0.27 |
EBIT Margin | -5.78 | -7.41 | - | -4.91 | -6.02 | 0.95 |
Profit Margin | -12.29 | -11.81 | -6.37 | -8.17 | -7.02 | -5.24 |
EBITDA | -2.22 Million | -2.49 Million | - | -2.5 Million | -2.81 Million | 739 Thousand |
Earnings Before Tax Margin | -7.45 | -8.25 | -4.58 | -5.65 | -6.04 | 0.64 |
9436
JARA
300635
FH
NTGY
8707