GBp 11.13
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.17 Million | 10.1 Million | 7.59 Million | 5.17 Million | 5.91 Million | 5.31 Million |
Cost of Revenue | 4.33 Million | 3.76 Million | 2.93 Million | 1.99 Million | 2.46 Million | 2.47 Million |
Gross Profit | 6.83 Million | 6.33 Million | 4.65 Million | 3.17 Million | 3.45 Million | 2.83 Million |
Operating Expenses | 9.85 Million | 10 Million | 8.99 Million | 7.77 Million | 8.01 Million | 6.8 Million |
Selling, General and Administrative Expenses | 9.86 Million | 10.01 Million | 8.99 Million | 7.85 Million | 8.16 Million | 7.12 Million |
Research and Development Expenses | - | 3.2 Million | 3.23 Million | -83 Thousand | 2.04 Million | 1.34 Million |
Other Expenses | -9000.00 | -8000.00 | -2000.00 | - | -157.31 Thousand | -310.47 Thousand |
Cost and Expenses | 14.19 Million | 13.77 Million | 11.92 Million | 9.77 Million | 10.47 Million | 9.28 Million |
Operating Income | -3.02 Million | -3.67 Million | -4.33 Million | -4.6 Million | -4.55 Million | -3.61 Million |
Interest Expense | 29 Thousand | 31 Thousand | 37 Thousand | 17 Thousand | 2002.00 | 7402.00 |
Income Tax Expense | -441 Thousand | -718 Thousand | -758 Thousand | -1.17 Million | -337.51 Thousand | -203.79 Thousand |
Earnings before Tax | -3.02 Million | -3.7 Million | -4.36 Million | -4.48 Million | -4.55 Million | -3.62 Million |
Net Income | -2.58 Million | -2.98 Million | -3.61 Million | -3.3 Million | -4.22 Million | -3.41 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 326.87 Million | 275.27 Million | 269.96 Million | 254.91 Million | 178.5 Million | 95.23 Million |
Weighted Average Shares Outstanding (Diluted) | 326.86 Million | 275.27 Million | 269.96 Million | 254.91 Million | 178.5 Million | 95.23 Million |
Gross Margin | 0.61 | 0.63 | 0.61 | 0.61 | 0.58 | 0.53 |
EBIT Margin | -0.12 | -0.23 | -0.41 | -0.63 | -0.54 | -0.52 |
Profit Margin | -0.23 | -0.30 | -0.48 | -0.64 | -0.71 | -0.64 |
EBITDA | -1.37 Million | -2.28 Million | -3.14 Million | -3.32 Million | -3.34 Million | -2.73 Million |
Earnings Before Tax Margin | -0.27 | -0.36 | -0.57 | -0.89 | -0.77 | -0.68 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.54 Million | 11.17 Million | 5.1 Million | 6.06 Million | 10.1 Million | 4.2 Million |
Cost of Revenue | 1.96 Million | 5.94 Million | 3.04 Million | 2.9 Million | 3.76 Million | 2.36 Million |
Gross Profit | 2.58 Million | 5.22 Million | 2.06 Million | 3.16 Million | 6.33 Million | 1.83 Million |
Operating Expenses | 3.95 Million | 8.17 Million | 3.58 Million | 4.66 Million | 10 Million | 4.15 Million |
Selling, General and Administrative Expenses | 3.95 Million | - | 3.58 Million | 3.16 Million | - | 2.65 Million |
Research and Development Expenses | - | - | 1.15 Million | 1.5 Million | - | 1.5 Million |
Other Expenses | - | - | - | - | -8000.00 | - |
Cost and Expenses | 5.91 Million | 14.12 Million | 6.63 Million | 7.56 Million | 13.77 Million | 6.52 Million |
Operating Income | -1.36 Million | -2.95 Million | -1.52 Million | -1.5 Million | -3.67 Million | -2.32 Million |
Interest Expense | 15 Thousand | 29 Thousand | 17 Thousand | 12 Thousand | 31 Thousand | 12 Thousand |
Income Tax Expense | 49 Thousand | -441 Thousand | -185 Thousand | -256 Thousand | -718 Thousand | -385 Thousand |
Earnings before Tax | -1.38 Million | -3.02 Million | -1.52 Million | -1.49 Million | -3.7 Million | -2.33 Million |
Net Income | -1.99 Million | -2.58 Million | -1.34 Million | -1.24 Million | -2.98 Million | -1.95 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 488.24 Million | 326.86 Million | 326.86 Million | 326.86 Million | 275.27 Million | 278.57 Million |
Weighted Average Shares Outstanding (Diluted) | 326.86 Million | 326.86 Million | 326.86 Million | 326.86 Million | 275.27 Million | 278.57 Million |
Gross Margin | 0.57 | 0.47 | 0.40 | 0.52 | 0.63 | 0.44 |
EBIT Margin | -0.10 | - | -0.13 | -0.12 | - | -0.38 |
Profit Margin | -0.44 | -0.23 | -0.26 | -0.20 | -0.30 | -0.46 |
EBITDA | -445 Thousand | - | -682 Thousand | -732 Thousand | - | -1.59 Million |
Earnings Before Tax Margin | -0.30 | -0.26 | -0.30 | -0.25 | -0.36 | -0.55 |
VETTF
ESSENTIA
GRR
4735
2205
0RNT