Grange Resources Ltd (GRR.AX)
AUD 0.17
(-12.82%)
AUD 0.17
(-12.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 614.74 Million | 594.55 Million | 781.66 Million | 526.32 Million | 368.6 Million | 368.2 Million |
| Cost of Revenue | 415.22 Million | 355.15 Million | 346.11 Million | 293.51 Million | 288.89 Million | 238.93 Million |
| Gross Profit | 199.51 Million | 239.39 Million | 435.54 Million | 232.8 Million | 79.7 Million | 129.26 Million |
| Operating Expenses | 4.97 Million | 4.56 Million | 3.78 Million | 7.64 Million | 5.46 Million | 473.99 Thousand |
| Selling, General and Administrative Expenses | 4.97 Million | 4.56 Million | 3.78 Million | 7.64 Million | 5.46 Million | 5.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7.59 Million | 26.5 Million | 24.98 Million | 4 Million | 4.96 Million |
| Cost and Expenses | 420.2 Million | 359.72 Million | 349.89 Million | 301.16 Million | 294.36 Million | 239.41 Million |
| Operating Income | 194.54 Million | 234.83 Million | 431.76 Million | 225.16 Million | 74.23 Million | 122.78 Million |
| Interest Expense | 3.96 Million | 1.53 Million | 325 Thousand | 682 Thousand | 156 Thousand | 238 Thousand |
| Income Tax Expense | 64.99 Million | 77.09 Million | 139.27 Million | 5.69 Million | 4.29 Million | 22.39 Million |
| Earnings before Tax | 215.09 Million | 248.82 Million | 460.89 Million | 208.87 Million | 81.62 Million | 135.32 Million |
| Net Income | 150.1 Million | 171.73 Million | 322.26 Million | 204.17 Million | 77.66 Million | 113.32 Million |
| Earnings Per Share Basic | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 |
| Earnings Per Share Diluted | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.32 | 0.40 | 0.56 | 0.44 | 0.22 | 0.35 |
| EBIT Margin | 0.56 | 0.49 | 0.65 | 0.54 | 0.38 | 0.36 |
| Profit Margin | 0.24 | 0.29 | 0.41 | 0.39 | 0.21 | 0.31 |
| EBITDA | 341.83 Million | 308.67 Million | 538.91 Million | 269.92 Million | 105.34 Million | 133.07 Million |
| Earnings Before Tax Margin | 0.32 | 0.39 | 0.55 | 0.43 | 0.20 | 0.33 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 234.04 Million | 336.36 Million | 614.74 Million | 278.38 Million | 253.5 Million | 594.55 Million |
| Cost of Revenue | 208.43 Million | 226.94 Million | 415.22 Million | 184.83 Million | 188.01 Million | 355.15 Million |
| Gross Profit | 25.6 Million | 109.42 Million | 199.51 Million | 93.54 Million | 65.49 Million | 239.39 Million |
| Operating Expenses | 4.69 Million | 2.18 Million | 4.97 Million | 2.86 Million | 2.38 Million | 4.56 Million |
| Selling, General and Administrative Expenses | 4.7 Million | 2.18 Million | - | 2.86 Million | 2.38 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -9000.00 | - | 8.7 Million | - | - | 7.59 Million |
| Cost and Expenses | 213.13 Million | 229.12 Million | 420.2 Million | 187.7 Million | 190.39 Million | 359.72 Million |
| Operating Income | 20.91 Million | 107.23 Million | 194.54 Million | 90.67 Million | 63.1 Million | 234.83 Million |
| Interest Expense | 1.5 Million | 1.93 Million | 1.07 Million | 2.18 Million | 724 Thousand | 1.53 Million |
| Income Tax Expense | 5.87 Million | 34.41 Million | 64.99 Million | 30.57 Million | 17.38 Million | 77.09 Million |
| Earnings before Tax | 32.4 Million | 114.11 Million | 215.09 Million | 100.97 Million | 56.93 Million | 248.82 Million |
| Net Income | 26.53 Million | 79.7 Million | 150.1 Million | 70.39 Million | 39.54 Million | 171.73 Million |
| Earnings Per Share Basic | 0.02 | 0.07 | - | 0.06 | 0.03 | - |
| Earnings Per Share Diluted | 0.02 | 0.07 | - | 0.06 | 0.03 | - |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.11 | 0.33 | 0.32 | 0.34 | 0.26 | 0.40 |
| EBIT Margin | 0.22 | 0.57 | - | 0.46 | 0.35 | - |
| Profit Margin | 0.11 | 0.24 | 0.24 | 0.25 | 0.16 | 0.29 |
| EBITDA | 50.36 Million | 191.66 Million | - | 128.47 Million | 87.89 Million | - |
| Earnings Before Tax Margin | 0.09 | 0.32 | 0.32 | 0.33 | 0.25 | 0.39 |
0240
200780
BLA
IUG
VETTF
ESSENTIA