GBp 11.13
(-0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.79 Million | 16.01 Million | 13.76 Million | 15.85 Million | 13.67 Million | 11.75 Million |
Total Current Assets | 8.34 Million | 11.5 Million | 9.75 Million | 12.51 Million | 10.8 Million | 8.45 Million |
Cash And Short Term Investments | 3.03 Million | 7.16 Million | 4.95 Million | 8.77 Million | 7.29 Million | 5.6 Million |
Cash and Cash Equivalents | 3.03 Million | 7.16 Million | 4.95 Million | 8.77 Million | 1.79 Million | 5.6 Million |
Short Term Investments | - | - | - | - | 5.5 Million | - |
Net Receivables | 3.11 Million | 2.73 Million | 3.07 Million | 2.69 Million | 2.84 Million | 1.99 Million |
Inventory | 1.45 Million | 1.6 Million | 1.19 Million | 1.04 Million | 663.24 Thousand | 851.49 Thousand |
Other Current Assets | 745.99 Thousand | -1000.00 | 526 Thousand | 1000.00 | 739.99 Thousand | 1.99 Million |
Total Non-Current Assets | 5.44 Million | 4.5 Million | 4.01 Million | 3.33 Million | 2.87 Million | 3.3 Million |
Net PPE | 1.29 Million | 1.17 Million | 1.4 Million | 1.31 Million | 544.77 Thousand | 417.73 Thousand |
Good Will And Intangible Assets | 4.09 Million | 3.27 Million | 2.55 Million | 1.96 Million | 2.33 Million | 2.88 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.09 Million | 3.27 Million | 2.55 Million | 1.96 Million | 2.33 Million | 2.88 Million |
Long-Term Investments | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | - | - |
Tax Assets | -61 Thousand | -61 Thousand | -61 Thousand | -61 Thousand | - | - |
Other Non Current Assets | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | - | -3.3 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.05 Million | 3.85 Million | 4.05 Million | 3.16 Million | 2.68 Million | 2.48 Million |
Total Current Liabilities | 3.27 Million | 3.27 Million | 3.2 Million | 2.22 Million | 2.26 Million | 2.1 Million |
Account Payables | 1.23 Million | 2.73 Million | 1.35 Million | 842 Thousand | 715.82 Thousand | 665.04 Thousand |
Tax Payables | 235 Thousand | 397 Thousand | 179 Thousand | 169 Thousand | 81.32 Thousand | 188.87 Thousand |
Short Term Debt | 244 Thousand | 188 Thousand | 213 Thousand | 170 Thousand | 53.09 Thousand | -311.49 Thousand |
Deferred Revenue | 294 Thousand | 337 Thousand | 206 Thousand | 142 Thousand | 325.17 Thousand | 311.49 Thousand |
Other Current Liabilities | 1.49 Million | 22 Thousand | 1.43 Million | 1.06 Million | 1.17 Million | 1.44 Million |
Total Non Current Liabilities | 783 Thousand | 572 Thousand | 842 Thousand | 943 Thousand | 417.01 Thousand | 377.99 Thousand |
Long-Term Debt | 446 Thousand | 298 Thousand | 457 Thousand | 603 Thousand | 20.34 Thousand | - |
Deferred Revenue Non Current | 272 Thousand | 209 Thousand | 320 Thousand | 275 Thousand | 108.68 Thousand | 160.07 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | - | -160.07 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.73 Million | 12.16 Million | 9.71 Million | 12.68 Million | 10.99 Million | 9.26 Million |
Stock Holders Equity | 9.73 Million | 12.16 Million | 9.71 Million | 12.68 Million | 10.99 Million | 9.26 Million |
Common Stock | 3.26 Million | 3.26 Million | 2.7 Million | 2.69 Million | 2.19 Million | 1.56 Million |
Retained Earnings | -25.99 Million | -29.95 Million | -26.96 Million | -23.38 Million | -20.07 Million | -15.85 Million |
Accumulated other comprehensive income | 2.25 Million | 2.09 Million | 1.48 Million | 879 Thousand | 800.85 Thousand | 582.63 Thousand |
Common Stock Equity | 9.73 Million | 12.16 Million | 9.71 Million | 12.68 Million | 10.99 Million | 9.26 Million |
Capital Lease Obligation | 446 Thousand | 486 Thousand | 670 Thousand | 773 Thousand | 73.43 Thousand | - |
Total Investments | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | 5.5 Million | - |
Total Debt | 690 Thousand | 486 Thousand | 670 Thousand | 773 Thousand | 73.43 Thousand | - |
Net Debt | -2.34 Million | -6.68 Million | -4.28 Million | -8 Million | -1.71 Million | -5.6 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.5 Million | 13.79 Million | 13.79 Million | 14.81 Million | 16.01 Million | 16.01 Million |
Total Current Assets | 16.92 Million | 8.34 Million | 8.34 Million | 9.9 Million | 11.5 Million | 11.5 Million |
Cash And Short Term Investments | 951 Thousand | 3.03 Million | 3.03 Million | 3.33 Million | 7.16 Million | 7.16 Million |
Cash and Cash Equivalents | 951 Thousand | 3.03 Million | 3.03 Million | 3.33 Million | 7.16 Million | 7.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.72 Million | 3.11 Million | 3.11 Million | 4.69 Million | 2.73 Million | 2.73 Million |
Inventory | 1.37 Million | 1.45 Million | 1.45 Million | 1.86 Million | 1.6 Million | 1.6 Million |
Other Current Assets | 11.92 Million | 745.99 Thousand | 745.99 Thousand | 971.99 Thousand | -1000.00 | -1000.00 |
Total Non-Current Assets | 3.57 Million | 5.44 Million | 5.44 Million | 4.91 Million | 4.5 Million | 4.5 Million |
Net PPE | 1.11 Million | 1.29 Million | 1.29 Million | 1.31 Million | 1.17 Million | 1.17 Million |
Good Will And Intangible Assets | 2.4 Million | 4.09 Million | 4.09 Million | 3.54 Million | 3.27 Million | 3.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.4 Million | 4.09 Million | 4.09 Million | 3.54 Million | 3.27 Million | 3.27 Million |
Long-Term Investments | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand |
Tax Assets | -2.4 Million | -61 Thousand | -1.00 | -61 Thousand | -61 Thousand | -61 Thousand |
Other Non Current Assets | 2.4 Million | 61 Thousand | 1.00 | 61 Thousand | 61 Thousand | 61 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 12.54 Million | 4.05 Million | 4.05 Million | 3.8 Million | 3.85 Million | 3.85 Million |
Total Current Liabilities | 11.83 Million | 3.27 Million | 3.27 Million | 3.11 Million | 3.27 Million | 3.27 Million |
Account Payables | 798 Thousand | 1.23 Million | 1.23 Million | 1.05 Million | 2.73 Million | 2.73 Million |
Tax Payables | - | 235 Thousand | 235 Thousand | 255 Thousand | 397 Thousand | 397 Thousand |
Short Term Debt | 246 Thousand | 244 Thousand | 244 Thousand | 193 Thousand | 188 Thousand | 188 Thousand |
Deferred Revenue | 339 Thousand | 294 Thousand | 294 Thousand | 336 Thousand | 337 Thousand | 337 Thousand |
Other Current Liabilities | 10.44 Million | 1.49 Million | 1.49 Million | 1.53 Million | 22 Thousand | 22 Thousand |
Total Non Current Liabilities | 715 Thousand | 783 Thousand | 783 Thousand | 693 Thousand | 572 Thousand | 572 Thousand |
Long-Term Debt | - | 446 Thousand | 446 Thousand | 391 Thousand | 298 Thousand | 298 Thousand |
Deferred Revenue Non Current | 328 Thousand | 272 Thousand | 272 Thousand | 237 Thousand | 209 Thousand | 209 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 387 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.95 Million | 9.73 Million | 9.73 Million | 11.01 Million | 12.16 Million | 12.16 Million |
Stock Holders Equity | 7.95 Million | 9.73 Million | 9.73 Million | 11.01 Million | 12.16 Million | 12.16 Million |
Common Stock | 3.26 Million | 3.26 Million | 3.26 Million | 3.26 Million | 3.26 Million | 3.26 Million |
Retained Earnings | -34.52 Million | -25.99 Million | -25.99 Million | -31.19 Million | -29.95 Million | -29.95 Million |
Accumulated other comprehensive income | 9 Million | 2.25 Million | 2.25 Million | 2.19 Million | 2.09 Million | 2.09 Million |
Common Stock Equity | 7.95 Million | 9.73 Million | 9.73 Million | 11.01 Million | 12.16 Million | 12.16 Million |
Capital Lease Obligation | 568 Thousand | 446 Thousand | 446 Thousand | 584 Thousand | 486 Thousand | 486 Thousand |
Total Investments | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand | 61 Thousand |
Total Debt | 568 Thousand | 690 Thousand | 690 Thousand | 584 Thousand | 486 Thousand | 486 Thousand |
Net Debt | -383 Thousand | -2.34 Million | -2.34 Million | -2.75 Million | -6.68 Million | -6.68 Million |
VETTF
ESSENTIA
GRR
4735
2205
0RNT