GBp 48.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.97 Million | 19.92 Million | 19.6 Million | 15.07 Million | 11.46 Million | 8.01 Million |
Total Current Assets | 7.31 Million | 8.52 Million | 9.87 Million | 5.61 Million | 4.32 Million | 3.22 Million |
Cash And Short Term Investments | 1.93 Million | 3.92 Million | 6.17 Million | 2.12 Million | 1.39 Million | 988 Thousand |
Cash and Cash Equivalents | 1.93 Million | 3.92 Million | 6.17 Million | 2.12 Million | 1.39 Million | 988 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.38 Million | 4.6 Million | 3.7 Million | 3.49 Million | - | - |
Inventory | -5.38 Million | - | - | - | - | - |
Other Current Assets | 5.38 Million | - | - | - | - | 2.23 Million |
Total Non-Current Assets | 12.65 Million | 11.39 Million | 9.72 Million | 9.45 Million | 7.14 Million | 4.78 Million |
Net PPE | 1.53 Million | 1.16 Million | 929 Thousand | 950 Thousand | 1.64 Million | 62 Thousand |
Good Will And Intangible Assets | 11.1 Million | 10.06 Million | 8.73 Million | 8.2 Million | 5.31 Million | 4.72 Million |
Good Will | 3.95 Million | 3.95 Million | 3.95 Million | 3.95 Million | 3.12 Million | 3.12 Million |
Intangible Assets | 7.15 Million | 6.11 Million | 4.78 Million | 4.25 Million | 2.19 Million | 1.6 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 13 Thousand | 164 Thousand | 65 Thousand | 298 Thousand | 182 Thousand | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.44 Million | 7.44 Million | 6.62 Million | 10.05 Million | 7.55 Million | 5.02 Million |
Total Current Liabilities | 6.68 Million | 6.07 Million | 5.5 Million | 4.81 Million | 4.37 Million | 3.01 Million |
Account Payables | 1.18 Million | 818 Thousand | 687 Thousand | 592 Thousand | 618 Thousand | 405 Thousand |
Tax Payables | 870 Thousand | 819 Thousand | 690 Thousand | 1.43 Million | 476 Thousand | 362 Thousand |
Short Term Debt | 589 Thousand | 615 Thousand | 608 Thousand | 248 Thousand | 366 Thousand | - |
Deferred Revenue | 3.03 Million | 2.6 Million | 2.49 Million | 1.8 Million | - | - |
Other Current Liabilities | 1.87 Million | 2.03 Million | 1.71 Million | 2.16 Million | 3.39 Million | 2.61 Million |
Total Non Current Liabilities | 1.75 Million | 1.37 Million | 1.11 Million | 5.24 Million | 3.18 Million | 2 Million |
Long-Term Debt | 795 Thousand | 201 Thousand | 434 Thousand | 4.74 Million | 2.99 Million | 1.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 347 Thousand | 540 Thousand | 176 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.52 Million | 12.47 Million | 12.98 Million | 5.01 Million | 3.9 Million | 2.98 Million |
Stock Holders Equity | 11.52 Million | 12.47 Million | 12.98 Million | 5.01 Million | 3.9 Million | 2.98 Million |
Common Stock | 1.56 Million | 1.56 Million | 1.56 Million | 2.37 Million | 2.37 Million | 2.13 Million |
Retained Earnings | 860 Thousand | 1.75 Million | 2.43 Million | -8.28 Million | -9.23 Million | -9.8 Million |
Accumulated other comprehensive income | 1.71 Million | 1.76 Million | 1.58 Million | 448.99 Thousand | - | - |
Common Stock Equity | 11.52 Million | 12.47 Million | 12.98 Million | 5.01 Million | 3.9 Million | 2.98 Million |
Capital Lease Obligation | 1.08 Million | 498 Thousand | 724 Thousand | 977 Thousand | 1.73 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.38 Million | 816 Thousand | 1.04 Million | 4.98 Million | 3.36 Million | 1.93 Million |
Net Debt | -546 Thousand | -3.1 Million | -5.13 Million | 2.86 Million | 1.97 Million | 942 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.45 Million | 19.97 Million | 19.97 Million | 18.63 Million | 19.92 Million | 19.92 Million |
Total Current Assets | 7.03 Million | 7.31 Million | 7.31 Million | 7.23 Million | 8.52 Million | 8.52 Million |
Cash And Short Term Investments | 2.97 Million | 1.93 Million | 1.93 Million | 2.69 Million | 3.92 Million | 3.92 Million |
Cash and Cash Equivalents | 2.97 Million | 1.93 Million | 1.93 Million | 2.69 Million | 3.92 Million | 3.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.06 Million | 5.38 Million | 5.38 Million | 4.53 Million | 4.6 Million | 4.6 Million |
Inventory | - | - | -5.38 Million | - | - | - |
Other Current Assets | - | - | 5.38 Million | - | - | - |
Total Non-Current Assets | 12.41 Million | 12.65 Million | 12.65 Million | 11.39 Million | 11.39 Million | 11.39 Million |
Net PPE | 1.25 Million | 1.53 Million | 1.53 Million | 966 Thousand | 1.16 Million | 1.16 Million |
Good Will And Intangible Assets | 11.16 Million | 11.1 Million | 11.1 Million | 10.34 Million | 10.06 Million | 10.06 Million |
Good Will | - | 3.95 Million | 3.95 Million | - | 3.95 Million | 3.95 Million |
Intangible Assets | 11.16 Million | 7.15 Million | 7.15 Million | 10.34 Million | 6.11 Million | 6.11 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 13 Thousand | 13 Thousand | 83 Thousand | 164 Thousand | 164 Thousand |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.06 Million | 8.44 Million | 8.44 Million | 7.17 Million | 7.44 Million | 7.44 Million |
Total Current Liabilities | 6.45 Million | 6.68 Million | 6.68 Million | 5.88 Million | 6.07 Million | 6.07 Million |
Account Payables | 6.14 Million | 1.18 Million | 1.18 Million | 5.67 Million | 818 Thousand | 818 Thousand |
Tax Payables | - | 870 Thousand | 870 Thousand | - | 819 Thousand | 819 Thousand |
Short Term Debt | 308 Thousand | 589 Thousand | 589 Thousand | 214 Thousand | 615 Thousand | 615 Thousand |
Deferred Revenue | - | 3.03 Million | 3.03 Million | - | 2.6 Million | 2.6 Million |
Other Current Liabilities | - | 1.87 Million | 1.87 Million | - | 2.03 Million | 2.03 Million |
Total Non Current Liabilities | 1.61 Million | 1.75 Million | 1.75 Million | 1.28 Million | 1.37 Million | 1.37 Million |
Long-Term Debt | - | 795 Thousand | 795 Thousand | 209 Thousand | 201 Thousand | 201 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 916.99 Thousand | 347 Thousand | 347 Thousand | 444 Thousand | 540 Thousand | 540 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 11.38 Million | 11.52 Million | 11.52 Million | 11.45 Million | 12.47 Million | 12.47 Million |
Stock Holders Equity | 11.38 Million | 11.52 Million | 11.52 Million | 11.45 Million | 12.47 Million | 12.47 Million |
Common Stock | 1.56 Million | 1.56 Million | 1.56 Million | 1.56 Million | 1.56 Million | 1.56 Million |
Retained Earnings | 775 Thousand | 860 Thousand | 860 Thousand | 811 Thousand | 1.75 Million | 1.75 Million |
Accumulated other comprehensive income | 1.65 Million | 1.71 Million | 1.71 Million | 1.68 Million | 1.76 Million | 1.76 Million |
Common Stock Equity | 11.38 Million | 11.52 Million | 11.52 Million | 11.45 Million | 12.47 Million | 12.47 Million |
Capital Lease Obligation | - | 1.08 Million | 1.08 Million | 423 Thousand | 498 Thousand | 498 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 308 Thousand | 1.38 Million | 1.38 Million | 423 Thousand | 816 Thousand | 816 Thousand |
Net Debt | -2.66 Million | -546 Thousand | -546 Thousand | -2.27 Million | -3.1 Million | -3.1 Million |
2547
IME
CMAXW
SMSLIFE
UCAR
OXLC