AUD 0.37
(4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 22.65 Million | 20.98 Million | 25 Million | 20.8 Million | 14.79 Million | 9.25 Million |
Total Current Assets | 8.91 Million | 8.51 Million | 10.68 Million | 15.24 Million | 10.91 Million | 7.13 Million |
Cash And Short Term Investments | 2.36 Million | 1.91 Million | 4.18 Million | 10.79 Million | 7.14 Million | 2.44 Million |
Cash and Cash Equivalents | 2.36 Million | 1.91 Million | 4.18 Million | 10.79 Million | 7.14 Million | 2.44 Million |
Short Term Investments | - | - | - | 274.83 Thousand | - | - |
Net Receivables | 6.17 Million | 6.22 Million | 6.15 Million | 4.03 Million | 2.69 Million | 3.36 Million |
Inventory | 112.02 Thousand | 96.82 Thousand | 84.43 Thousand | 389.66 Thousand | 107.35 Thousand | 811.31 Thousand |
Other Current Assets | 267.12 Thousand | 282.44 Thousand | 258.11 Thousand | 27.35 Thousand | 961.17 Thousand | 517.93 Thousand |
Total Non-Current Assets | 13.73 Million | 12.47 Million | 14.32 Million | 5.55 Million | 3.88 Million | 2.11 Million |
Net PPE | 4.64 Million | 3.72 Million | 4.49 Million | 3.44 Million | 3.41 Million | 1.59 Million |
Good Will And Intangible Assets | 8.57 Million | 12.97 Million | 13.85 Million | 1.11 Million | 469.88 Thousand | 527.36 Thousand |
Good Will | 4.8 Million | 4.85 Million | 5.41 Million | - | - | - |
Intangible Assets | 3.77 Million | 8.11 Million | 8.43 Million | 1.11 Million | 469.88 Thousand | 527.36 Thousand |
Long-Term Investments | 512.39 Thousand | 628.32 Thousand | 1.39 Million | 997.68 Thousand | - | - |
Tax Assets | -3.77 Million | 6.99 Million | 7.51 Million | 4.56 Million | - | - |
Other Non Current Assets | 3.77 Million | -11.84 Million | -12.92 Million | -4.56 Million | -3.88 Million | -2.11 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 6.66 Million | 5.08 Million | 8.35 Million | 5.26 Million | 4.48 Million | 3.4 Million |
Total Current Liabilities | 6.37 Million | 4.47 Million | 6.34 Million | 4.45 Million | 3.65 Million | 3.32 Million |
Account Payables | 2.44 Million | 2.02 Million | 2.44 Million | 1.45 Million | 870.15 Thousand | 1.89 Million |
Tax Payables | - | 23.97 Thousand | 207.58 Thousand | 6611.00 | 41.46 Thousand | 22.15 Thousand |
Short Term Debt | 1.07 Million | 574.32 Thousand | 1.11 Million | 970.24 Thousand | 1.27 Million | 188.49 Thousand |
Deferred Revenue | 61.97 Thousand | 14.27 Thousand | 32.81 Thousand | 53.54 Thousand | 63.93 Thousand | -188.49 Thousand |
Other Current Liabilities | 2.78 Million | 1.86 Million | 2.75 Million | 1.97 Million | 1.44 Million | 1.42 Million |
Total Non Current Liabilities | 297.04 Thousand | 607.71 Thousand | 2 Million | 809.22 Thousand | 826.89 Thousand | 82.22 Thousand |
Long-Term Debt | 215.74 Thousand | 542.78 Thousand | 1.28 Million | 727.95 Thousand | 826.89 Thousand | - |
Deferred Revenue Non Current | 1.29 Million | 542.78 Thousand | 68.91 Thousand | 727.95 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.3 Million | -542.78 Thousand | 580.21 Thousand | -727.95 Thousand | -826.89 Thousand | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 15.98 Million | 15.9 Million | 16.65 Million | 15.53 Million | 10.31 Million | 5.85 Million |
Stock Holders Equity | 15.98 Million | 15.9 Million | 16.65 Million | 15.53 Million | 10.31 Million | 5.85 Million |
Common Stock | 38.66 Million | 38.47 Million | 34.76 Million | 28.46 Million | 19.75 Million | 10.55 Million |
Retained Earnings | -27.44 Million | -23.25 Million | -20.21 Million | -15.51 Million | -11.89 Million | -5.89 Million |
Accumulated other comprehensive income | 4.76 Million | 676.07 Thousand | 2.1 Million | 2.58 Million | 2.45 Million | 1.19 Million |
Common Stock Equity | 15.98 Million | 15.9 Million | 16.65 Million | 15.53 Million | 10.31 Million | 5.85 Million |
Capital Lease Obligation | 27.69 Thousand | 29.16 Thousand | 30.15 Thousand | 101.46 Thousand | 40.57 Thousand | - |
Total Investments | 512.39 Thousand | 628.32 Thousand | 1.39 Million | 997.68 Thousand | - | - |
Total Debt | 1.29 Million | 1.11 Million | 2.39 Million | 1.69 Million | 2.1 Million | 188.49 Thousand |
Net Debt | -1.06 Million | -794.8 Thousand | -1.78 Million | -9.09 Million | -5.04 Million | -2.25 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.83 Million | 22.65 Million | 22.65 Million | 22.92 Million | 20.98 Million | 20.98 Million |
Total Current Assets | 9.99 Million | 8.91 Million | 8.91 Million | 9.54 Million | 8.51 Million | 8.51 Million |
Cash And Short Term Investments | 1.89 Million | 2.36 Million | 2.36 Million | 1.96 Million | 1.91 Million | 1.91 Million |
Cash and Cash Equivalents | 1.89 Million | 2.36 Million | 2.36 Million | 1.96 Million | 1.91 Million | 1.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.88 Million | 6.17 Million | 6.17 Million | 7.21 Million | 6.22 Million | 6.22 Million |
Inventory | 234.23 Thousand | 112.02 Thousand | 112.02 Thousand | 111.63 Thousand | 96.82 Thousand | 96.82 Thousand |
Other Current Assets | 283.04 Thousand | 267.12 Thousand | 267.12 Thousand | 256.45 Thousand | 282.44 Thousand | 282.44 Thousand |
Total Non-Current Assets | 11.84 Million | 13.73 Million | 13.73 Million | 13.37 Million | 12.47 Million | 12.47 Million |
Net PPE | 3.29 Million | 4.64 Million | 4.64 Million | 4.45 Million | 3.72 Million | 3.72 Million |
Good Will And Intangible Assets | 8.14 Million | 8.57 Million | 8.57 Million | 8.31 Million | 12.97 Million | 12.97 Million |
Good Will | 4.51 Million | 4.8 Million | 4.8 Million | 4.48 Million | 4.85 Million | 4.85 Million |
Intangible Assets | 3.62 Million | 3.77 Million | 3.77 Million | 3.82 Million | 8.11 Million | 8.11 Million |
Long-Term Investments | 406.28 Thousand | 512.39 Thousand | 512.39 Thousand | 610.54 Thousand | 628.32 Thousand | 628.32 Thousand |
Tax Assets | -406.28 Thousand | -3.77 Million | -3.77 Million | 8.27 Million | 6.99 Million | 6.99 Million |
Other Non Current Assets | 406.28 Thousand | 3.77 Million | 3.77 Million | -8.27 Million | -11.84 Million | -11.84 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 6.74 Million | 6.66 Million | 6.66 Million | 6.21 Million | 5.08 Million | 5.08 Million |
Total Current Liabilities | 6.37 Million | 6.37 Million | 6.37 Million | 5.56 Million | 4.47 Million | 4.47 Million |
Account Payables | 3 Million | 2.44 Million | 2.44 Million | 2.34 Million | 2.02 Million | 2.47 Million |
Tax Payables | 57.86 Thousand | - | - | 40.74 Thousand | 23.97 Thousand | 23.97 Thousand |
Short Term Debt | 580.75 Thousand | 1.07 Million | 1.07 Million | 389.99 Thousand | 574.32 Thousand | 574.32 Thousand |
Deferred Revenue | 177.67 Thousand | 61.97 Thousand | 61.97 Thousand | 14.78 Thousand | 14.27 Thousand | 14.27 Thousand |
Other Current Liabilities | 2.61 Million | 2.78 Million | 2.78 Million | 2.81 Million | 1.86 Million | 1.41 Million |
Total Non Current Liabilities | 375.39 Thousand | 297.04 Thousand | 297.04 Thousand | 653.09 Thousand | 607.71 Thousand | 607.71 Thousand |
Long-Term Debt | 297.89 Thousand | 215.74 Thousand | 215.74 Thousand | 576.01 Thousand | 542.78 Thousand | 542.78 Thousand |
Deferred Revenue Non Current | -77.49 Thousand | 1.29 Million | 1.29 Million | 576.01 Thousand | 542.78 Thousand | 542.78 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.49 Thousand | -1.3 Million | -1.3 Million | -576.01 Thousand | -542.78 Thousand | -542.78 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 15.09 Million | 15.98 Million | 15.98 Million | 16.7 Million | 15.9 Million | 15.9 Million |
Stock Holders Equity | 15.09 Million | 15.98 Million | 15.98 Million | 16.7 Million | 15.9 Million | 15.9 Million |
Common Stock | 40.13 Million | 38.66 Million | 38.66 Million | 38.57 Million | 38.47 Million | 38.47 Million |
Retained Earnings | -29.22 Million | -27.44 Million | -27.44 Million | -25.54 Million | -23.25 Million | -23.25 Million |
Accumulated other comprehensive income | 4.17 Million | 4.76 Million | 4.76 Million | 3.67 Million | 676.07 Thousand | 676.07 Thousand |
Common Stock Equity | 15.09 Million | 15.98 Million | 15.98 Million | 16.7 Million | 15.9 Million | 15.9 Million |
Capital Lease Obligation | 72.72 Thousand | 27.69 Thousand | 27.69 Thousand | 62.96 Thousand | 29.16 Thousand | 29.16 Thousand |
Total Investments | 406.28 Thousand | 512.39 Thousand | 512.39 Thousand | 610.54 Thousand | 628.32 Thousand | 628.32 Thousand |
Total Debt | 878.65 Thousand | 1.29 Million | 1.29 Million | 966 Thousand | 1.11 Million | 1.11 Million |
Net Debt | -1.01 Million | -1.06 Million | -1.06 Million | -1 Million | -794.8 Thousand | -794.8 Thousand |
CMAXW
GDPEF
NEW
OXLC
ITIM
2547