Ithaca Energy plc (ITH.L)
GBp 105.4
(0.38%)
GBp 105.4
(0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.31 Billion | 2.59 Billion | 1.42 Billion | 1.1 Billion | 537.92 Million | 325.61 Million |
| Cost of Revenue | 1.31 Billion | 1.35 Billion | 879.18 Million | 796.11 Million | 437.51 Million | 120.65 Million |
| Gross Profit | 1 Billion | 1.24 Billion | 549.05 Million | 311.45 Million | 100.4 Million | 204.95 Million |
| Operating Expenses | 516.73 Million | 107.31 Million | 53.52 Million | 61.23 Million | 25.45 Million | 123.39 Million |
| Selling, General and Administrative Expenses | 34.25 Million | 27.69 Million | 15.18 Million | 17.83 Million | 5.07 Million | 4.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 482.47 Million | 79.62 Million | 38.34 Million | 43.39 Million | 20.37 Million | - |
| Cost and Expenses | 1.83 Billion | 1.45 Billion | 932.7 Million | 857.34 Million | 462.97 Million | 244.05 Million |
| Operating Income | 486.06 Million | 1.12 Billion | 462.19 Million | 245.32 Million | 62.89 Million | 30.52 Million |
| Interest Expense | 109.05 Million | 141.63 Million | 164.69 Million | 156.4 Million | 86.95 Million | - |
| Income Tax Expense | 86.39 Million | 1.4 Billion | 142.51 Million | -147.6 Million | -122.27 Million | 84.21 Million |
| Earnings before Tax | 302.02 Million | 2.24 Billion | 763.13 Million | -614.69 Million | -147.62 Million | 34 Million |
| Net Income | 215.63 Million | 1.03 Billion | 620.62 Million | -467.09 Million | -25.34 Million | 118.21 Million |
| Earnings Per Share Basic | 0.21 | 1.03 | 0.62 | -0.46 | -0.03 | - |
| Earnings Per Share Diluted | 0.21 | 1.02 | 0.62 | -0.46 | -0.03 | - |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | - |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | - |
| Gross Margin | 0.43 | 0.48 | 0.38 | 0.28 | 0.19 | 0.63 |
| EBIT Margin | 0.50 | 0.69 | 0.64 | 0.56 | 0.55 | 0.61 |
| Profit Margin | 0.09 | 0.40 | 0.43 | -0.42 | -0.05 | 0.36 |
| EBITDA | 1.15 Billion | 1.79 Billion | 918.1 Million | 618.15 Million | 174.51 Million | 197.82 Million |
| Earnings Before Tax Margin | 0.21 | 0.43 | 0.32 | 0.22 | 0.12 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 361.58 Million | 480.26 Million | 500.25 Million | 2.31 Billion | 571.45 Million | 603.79 Million |
| Cost of Revenue | 262.28 Million | 279.08 Million | 343.81 Million | 1.31 Billion | 342.8 Million | 327.48 Million |
| Gross Profit | 99.3 Million | 201.17 Million | 156.44 Million | 1 Billion | 228.64 Million | 276.31 Million |
| Operating Expenses | 32.34 Million | 7.92 Million | 101.43 Million | 124.05 Million | 6.35 Million | 24.82 Million |
| Selling, General and Administrative Expenses | 12.06 Million | 7.92 Million | 12.97 Million | - | 6.35 Million | 5.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.08 Million | - | - | 5.64 Million | - | - |
| Cost and Expenses | 294.62 Million | 287.01 Million | 445.24 Million | 1.44 Billion | 349.16 Million | 352.3 Million |
| Operating Income | 108.44 Million | 177.38 Million | -244.58 Million | 883.89 Million | 274.43 Million | 245.81 Million |
| Interest Expense | 61.92 Million | 42.91 Million | - | 109.05 Million | - | 26.97 Million |
| Income Tax Expense | 99.91 Million | 93.77 Million | -50.62 Million | 86.39 Million | 47.86 Million | -124 Million |
| Earnings before Tax | 52.91 Million | 136.51 Million | -73.44 Million | 302.02 Million | 126.73 Million | -122.86 Million |
| Net Income | 62.97 Million | 42.74 Million | -22.82 Million | 215.63 Million | 78.87 Million | 1.14 Million |
| Earnings Per Share Basic | 0.05 | 0.04 | -0.02 | - | 0.08 | 0.00 |
| Earnings Per Share Diluted | 0.05 | 0.04 | -0.02 | - | 0.08 | 0.00 |
| Weighted Average Shares Outstanding | 1 Billion | 1.01 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
| Gross Margin | 0.27 | 0.42 | 0.31 | 0.43 | 0.40 | 0.46 |
| EBIT Margin | 0.60 | 0.71 | -0.11 | - | 0.77 | 0.73 |
| Profit Margin | 0.17 | 0.09 | -0.05 | 0.09 | 0.14 | 0.00 |
| EBITDA | 216.31 Million | 340.59 Million | -53.98 Million | - | 440.01 Million | 441.19 Million |
| Earnings Before Tax Margin | 0.30 | 0.37 | -0.49 | 0.38 | 0.48 | 0.41 |
1150
6744
300667
SM1
OLGERD
600797