Beijing Beetech Inc. (300667.SZ)
CNY 19.74
(-4.77%)
CNY 19.74
(-4.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 893.76 Million | 718.3 Million | 845.46 Million | 770.57 Million | 365.25 Million | 210.39 Million |
| Cost of Revenue | 594.38 Million | 472.63 Million | 538.78 Million | 507.45 Million | 253.98 Million | 104.88 Million |
| Gross Profit | 299.37 Million | 245.67 Million | 306.67 Million | 263.11 Million | 111.27 Million | 105.5 Million |
| Operating Expenses | 258.1 Million | 220.75 Million | 220.49 Million | 197.07 Million | 79.69 Million | 53.81 Million |
| Selling, General and Administrative Expenses | 117.23 Million | 99.77 Million | 103.21 Million | 95.11 Million | 40.75 Million | 20.73 Million |
| Research and Development Expenses | 85.82 Million | 83.02 Million | 74.35 Million | 70.33 Million | 30.1 Million | 22.53 Million |
| Other Expenses | -7.41 Million | 738.98 Thousand | 2.41 Million | 1.35 Million | 1.56 Million | 1.49 Million |
| Cost and Expenses | 850.21 Million | 693.39 Million | 759.28 Million | 704.52 Million | 333.68 Million | 158.7 Million |
| Operating Income | 43.55 Million | 8.82 Million | 84.61 Million | 52.36 Million | 29.2 Million | 52.2 Million |
| Interest Expense | 3.29 Million | 2.3 Million | 3.53 Million | 6.17 Million | 1.4 Million | 1.02 Million |
| Income Tax Expense | 4.8 Million | 2.26 Million | 9.19 Million | 3.2 Million | -2.51 Million | 6.37 Million |
| Earnings before Tax | 41.97 Million | 8.3 Million | 86.97 Million | 53.72 Million | 30.77 Million | 53.69 Million |
| Net Income | 36.28 Million | 4.14 Million | 75.6 Million | 50.6 Million | 33.32 Million | 47.33 Million |
| Earnings Per Share Basic | 0.17 | 0.02 | 0.38 | 0.27 | 0.19 | 0.31 |
| Earnings Per Share Diluted | 0.17 | 0.02 | 0.38 | 0.27 | 0.19 | 0.31 |
| Weighted Average Shares Outstanding | 213.45 Million | 200.84 Million | 198.97 Million | 187.42 Million | 179.4 Million | 153 Million |
| Weighted Average Shares Outstanding (Diluted) | 213.45 Million | 200.84 Million | 198.97 Million | 187.42 Million | 179.4 Million | 154.35 Million |
| Gross Margin | 0.33 | 0.34 | 0.36 | 0.34 | 0.30 | 0.50 |
| EBIT Margin | 0.10 | 0.10 | 0.16 | 0.13 | 0.12 | 0.31 |
| Profit Margin | 0.04 | 0.01 | 0.09 | 0.07 | 0.09 | 0.22 |
| EBITDA | 86.95 Million | 54.67 Million | 131.56 Million | 93.94 Million | 43.03 Million | 62.39 Million |
| Earnings Before Tax Margin | 0.05 | 0.01 | 0.10 | 0.07 | 0.08 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 164.94 Million | 195.65 Million | 157.09 Million | 328.68 Million | 893.76 Million | 158.64 Million |
| Cost of Revenue | 111.68 Million | 135.21 Million | 106.23 Million | 217.36 Million | 592.1 Million | 102.09 Million |
| Gross Profit | 53.26 Million | 60.43 Million | 50.85 Million | 111.32 Million | 301.65 Million | 56.54 Million |
| Operating Expenses | 59.34 Million | 54.2 Million | 56.33 Million | 79.85 Million | 249.05 Million | 57.16 Million |
| Selling, General and Administrative Expenses | 93.62 Million | 37.22 Million | 37.1 Million | -3.94 Million | - | 65.63 Million |
| Research and Development Expenses | 21.92 Million | 16.77 Million | 19.92 Million | 29.1 Million | - | 20.96 Million |
| Other Expenses | -56.2 Million | -197.86 Thousand | -29.66 Thousand | -236.11 Thousand | -1.57 Million | -1.65 Million |
| Cost and Expenses | 171.02 Million | 189.41 Million | 162.57 Million | 297.22 Million | 841.16 Million | 159.25 Million |
| Operating Income | -7.38 Million | 6.23 Million | -3.59 Million | 23.32 Million | 43.55 Million | -308.7 Thousand |
| Interest Expense | 135.64 Thousand | 167.66 Thousand | 286.91 Thousand | 493.26 Thousand | 2.38 Million | 355.79 Thousand |
| Income Tax Expense | -1.02 Million | 3.24 Million | 656.77 Thousand | 1.46 Million | 4.8 Million | -2.37 Million |
| Earnings before Tax | -7.37 Million | 10.82 Million | -3.62 Million | 23.08 Million | 41.97 Million | -1.33 Million |
| Net Income | -6.3 Million | 6.08 Million | -3.54 Million | 20.98 Million | 36.28 Million | 977.44 Thousand |
| Earnings Per Share Basic | -0.03 | 0.03 | -0.02 | 0.08 | - | 0.00 |
| Earnings Per Share Diluted | -0.03 | 0.03 | -0.02 | 0.08 | - | 0.00 |
| Weighted Average Shares Outstanding | 204.63 Million | 204.63 Million | 177.02 Million | 249.16 Million | 213.45 Million | 202.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 204.63 Million | 204.63 Million | 177.02 Million | 249.16 Million | 213.45 Million | 202.76 Million |
| Gross Margin | 0.32 | 0.31 | 0.32 | 0.34 | 0.34 | 0.36 |
| EBIT Margin | -0.04 | 0.09 | -0.04 | 0.11 | - | -0.01 |
| Profit Margin | -0.04 | 0.03 | -0.02 | 0.06 | 0.04 | 0.01 |
| EBITDA | -7.23 Million | 17.01 Million | -5.53 Million | 36.95 Million | - | -1.89 Million |
| Earnings Before Tax Margin | -0.04 | 0.03 | -0.02 | 0.07 | 0.05 | -0.00 |
BECVY
BLHEY
7849
ITH
1150
6744