Immotion Group Plc (IMMO.L)
GBp 3.48
(-0.71%)
GBp 3.48
(-0.71%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue | 9.39 Million | 2.84 Million | 3.6 Million | 1.94 Million | - |
| Cost of Revenue | 6.19 Million | 2.38 Million | 2.5 Million | 1.43 Million | - |
| Gross Profit | 3.19 Million | 466 Thousand | 1.09 Million | 512 Thousand | - |
| Operating Expenses | 5.19 Million | 5.2 Million | 6.52 Million | 4.26 Million | 175 Thousand |
| Selling, General and Administrative Expenses | 5.72 Million | 5.77 Million | 6.52 Million | 4.26 Million | 175 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -532 Thousand | -575 Thousand | - | - | - |
| Cost and Expenses | 11.38 Million | 7.58 Million | 9.03 Million | 5.7 Million | 175 Thousand |
| Operating Income | -1.99 Million | -4.73 Million | -5.42 Million | -3.75 Million | -175 Thousand |
| Interest Expense | 44 Thousand | 82 Thousand | 108 Thousand | 57 Thousand | - |
| Income Tax Expense | -38 Thousand | -86 Thousand | -84 Thousand | -159 Thousand | - |
| Earnings before Tax | -2.03 Million | -4.81 Million | -5.53 Million | -3.8 Million | -175 Thousand |
| Net Income | -1.99 Million | -4.73 Million | -5.44 Million | -3.64 Million | -175 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.02 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.02 | -0.00 |
| Weighted Average Shares Outstanding | 414.14 Million | 356.94 Million | 255.56 Million | 158.13 Million | 195.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.14 Million | 356.94 Million | 255.56 Million | 158.13 Million | 195.35 Million |
| Gross Margin | 0.34 | 0.16 | 0.30 | 0.26 | - |
| EBIT Margin | 0.01 | -0.80 | -0.99 | -1.63 | - |
| Profit Margin | -0.21 | -1.66 | -1.51 | -1.87 | - |
| EBITDA | 118 Thousand | -2.26 Million | -3.55 Million | -3.16 Million | -175 Thousand |
| Earnings Before Tax Margin | -0.21 | -1.66 | -1.50 | -1.93 | - |
| Breakdown | 2021 FY | 2020 FY | 2019 FY | 2019 Q2 | 2019 Q1 | 2018 FY |
|---|---|---|---|---|---|---|
| Revenue | 9.39 Million | 2.84 Million | 3.6 Million | 901.5 Thousand | 901.5 Thousand | 1.94 Million |
| Cost of Revenue | 6.19 Million | 2.38 Million | 2.5 Million | 627.25 Thousand | 627.25 Thousand | 1.43 Million |
| Gross Profit | 3.19 Million | 466 Thousand | 1.09 Million | 274.25 Thousand | 274.25 Thousand | 512 Thousand |
| Operating Expenses | 5.19 Million | 5.2 Million | 6.52 Million | 1.63 Million | 1.63 Million | 4.26 Million |
| Selling, General and Administrative Expenses | - | - | - | 1.63 Million | 1.63 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -532 Thousand | -575 Thousand | - | - | - | - |
| Cost and Expenses | 11.38 Million | 7.58 Million | 9.03 Million | 2.25 Million | 2.25 Million | 5.7 Million |
| Operating Income | -1.99 Million | -4.73 Million | -5.42 Million | -1.34 Million | -1.34 Million | -3.75 Million |
| Interest Expense | 44 Thousand | 82 Thousand | 108 Thousand | 27 Thousand | 27 Thousand | 57 Thousand |
| Income Tax Expense | -38 Thousand | -86 Thousand | -84 Thousand | -21 Thousand | -21 Thousand | -159 Thousand |
| Earnings before Tax | -2.03 Million | -4.81 Million | -5.53 Million | -1.38 Million | -1.38 Million | -3.8 Million |
| Net Income | -1.99 Million | -4.73 Million | -5.44 Million | -1.36 Million | -1.36 Million | -3.64 Million |
| Earnings Per Share Basic | - | - | - | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | - | - | - | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 414.14 Million | 356.94 Million | 255.56 Million | 255.56 Million | 255.56 Million | 158.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 414.14 Million | 356.94 Million | 255.56 Million | 255.56 Million | 255.56 Million | 158.13 Million |
| Gross Margin | 0.34 | 0.16 | 0.30 | 0.30 | 0.30 | 0.26 |
| EBIT Margin | - | - | - | -0.98 | -0.98 | - |
| Profit Margin | -0.21 | -1.66 | -1.51 | -1.51 | -1.51 | -1.87 |
| EBITDA | - | - | - | -881.5 Thousand | -881.5 Thousand | - |
| Earnings Before Tax Margin | -0.21 | -1.66 | -1.50 | -1.50 | -1.50 | -1.93 |
ZTE
GUJTHEM
EFCIL
RESPONIND
2477
RRIL