Gujarat Themis Biosyn Limited (GUJTHEM.BO)
INR 307.0
(-0.98%)
INR 307.0
(-0.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.69 Billion | 1.48 Billion | 1.14 Billion | 904.25 Million | 849.76 Million | 410.49 Million |
| Cost of Revenue | 416.07 Million | 307.81 Million | 208.92 Million | 211.07 Million | 154.69 Million | 318.61 Million |
| Gross Profit | 1.28 Billion | 1.18 Billion | 932.99 Million | 693.17 Million | 695.07 Million | 91.88 Million |
| Operating Expenses | 156.84 Million | 465.5 Million | 367.25 Million | 297.68 Million | 389.78 Million | 29.37 Million |
| Selling, General and Administrative Expenses | 117.92 Million | 37.72 Million | 11.2 Million | 8.53 Million | 9.96 Million | 11.52 Million |
| Research and Development Expenses | 38.92 Million | 29.32 Million | 4.5 Million | - | - | 304 Thousand |
| Other Expenses | - | 60.23 Million | 713 Thousand | 1.59 Million | 1.14 Million | -17.55 Million |
| Cost and Expenses | 844.24 Million | 773.31 Million | 576.17 Million | 508.75 Million | 544.47 Million | 347.99 Million |
| Operating Income | 853.97 Million | 802.41 Million | 598.21 Million | 416.65 Million | 321.49 Million | 62.5 Million |
| Interest Expense | 2.19 Million | 2 Million | 7.32 Million | 7.89 Million | 8.57 Million | 1.29 Million |
| Income Tax Expense | 201.71 Million | 194.96 Million | 154.1 Million | 107.02 Million | 75.82 Million | 17.86 Million |
| Earnings before Tax | 793.34 Million | 774.64 Million | 590.34 Million | 408.81 Million | 312.56 Million | 81.95 Million |
| Net Income | 591.63 Million | 579.68 Million | 436.24 Million | 301.79 Million | 236.74 Million | 64.09 Million |
| Earnings Per Share Basic | 8.14 | 7.98 | 6.01 | 4.15 | 3.26 | 0.88 |
| Earnings Per Share Diluted | 5.43 | 7.98 | 6.01 | 4.15 | 3.26 | 0.88 |
| Weighted Average Shares Outstanding | 72.68 Million | 72.64 Million | 72.64 Million | 72.65 Million | 72.64 Million | 72.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 108.96 Million | 72.64 Million | 72.64 Million | 72.64 Million | 72.64 Million | 72.64 Million |
| Gross Margin | 0.75 | 0.79 | 0.82 | 0.77 | 0.82 | 0.22 |
| EBIT Margin | 0.49 | 0.54 | 0.54 | 0.48 | 0.39 | 0.18 |
| Profit Margin | 0.35 | 0.39 | 0.38 | 0.33 | 0.28 | 0.16 |
| EBITDA | 830.99 Million | 802.16 Million | 620.95 Million | 414.02 Million | 319.05 Million | 91 Million |
| Earnings Before Tax Margin | 0.50 | 0.54 | 0.52 | 0.46 | 0.38 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 347.16 Million | 388.27 Million | 420.11 Million | 1.69 Billion | 388.58 Million | 396.53 Million |
| Cost of Revenue | 183.38 Million | 184.79 Million | 203.24 Million | 818.88 Million | 182.58 Million | 90.76 Million |
| Gross Profit | 163.78 Million | 203.47 Million | 216.87 Million | 879.33 Million | 206 Million | 305.77 Million |
| Operating Expenses | 24.23 Million | 29.46 Million | 16.82 Million | 127.36 Million | 38.33 Million | 146.41 Million |
| Selling, General and Administrative Expenses | 24.23 Million | 29.46 Million | 16.82 Million | - | 38.33 Million | 44.63 Million |
| Research and Development Expenses | - | - | 38.92 Million | - | - | - |
| Other Expenses | - | 5.24 Million | 12.86 Million | 43.65 Million | 10.04 Million | 10 Million |
| Cost and Expenses | 207.61 Million | 214.25 Million | 220.06 Million | 946.24 Million | 220.91 Million | 237.17 Million |
| Operating Income | 139.55 Million | 203.47 Million | 200.04 Million | 751.97 Million | 167.67 Million | 169.36 Million |
| Interest Expense | 825 Thousand | 655 Thousand | 746 Thousand | 2.29 Million | 788 Thousand | 507 Thousand |
| Income Tax Expense | 36.24 Million | 46.24 Million | 50.63 Million | 201.71 Million | 46.8 Million | 43.42 Million |
| Earnings before Tax | 141.91 Million | 178.6 Million | 209.48 Million | 793.34 Million | 176.92 Million | 168.85 Million |
| Net Income | 105.66 Million | 132.36 Million | 158.85 Million | 591.63 Million | 130.12 Million | 125.43 Million |
| Earnings Per Share Basic | 1.45 | 1.82 | 2.19 | - | 1.79 | 1.73 |
| Earnings Per Share Diluted | 1.45 | 1.82 | 2.19 | - | 1.79 | 1.73 |
| Weighted Average Shares Outstanding | 72.72 Million | 72.72 Million | 72.68 Million | 72.68 Million | 72.69 Million | 72.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 72.72 Million | 72.72 Million | 72.53 Million | 72.64 Million | 72.69 Million | 72.67 Million |
| Gross Margin | 0.47 | 0.52 | 0.52 | 0.52 | 0.53 | 0.77 |
| EBIT Margin | 0.45 | 0.48 | 0.50 | - | 0.46 | 0.45 |
| Profit Margin | 0.30 | 0.34 | 0.38 | 0.35 | 0.33 | 0.32 |
| EBITDA | 157.09 Million | 185.49 Million | 209.29 Million | - | 177.45 Million | 178.2 Million |
| Earnings Before Tax Margin | 0.40 | 0.52 | 0.48 | 0.44 | 0.43 | 0.43 |
EFCIL
ISTRNETWK
300830
RRIL
IMMO
ZTE