GBp 3.48
(-0.71%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Total Assets | 7.56 Million | 8.62 Million | 8.42 Million | 7.86 Million | 9.71 Million |
Total Current Assets | 3.06 Million | 2.73 Million | 1.27 Million | 2.25 Million | 7.2 Million |
Cash And Short Term Investments | 1.09 Million | 1.66 Million | 474 Thousand | 711 Thousand | 6.24 Million |
Cash and Cash Equivalents | 1.09 Million | 1.66 Million | 474 Thousand | 711 Thousand | 6.24 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | - | - | - | 967 Thousand | - |
Inventory | 103 Thousand | 152 Thousand | - | 133 Thousand | - |
Other Current Assets | - | - | - | 443 Thousand | - |
Total Non-Current Assets | 4.49 Million | 5.88 Million | 7.15 Million | 5.61 Million | 2.5 Million |
Net PPE | 1.18 Million | 2.26 Million | 3.13 Million | 1.57 Million | 239.57 Thousand |
Good Will And Intangible Assets | 3.3 Million | 3.62 Million | 4.02 Million | 4.03 Million | 2.26 Million |
Good Will | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.26 Million |
Intangible Assets | 867 Thousand | 1.18 Million | 1.58 Million | 1.6 Million | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.84 Million | 1.9 Million | 2.15 Million | 1.66 Million | 2.06 Million |
Total Current Liabilities | 1.68 Million | 1.57 Million | 1.6 Million | 1.33 Million | 2.06 Million |
Account Payables | 1.1 Million | 1.15 Million | 1.06 Million | 329 Thousand | 525.51 Thousand |
Tax Payables | 95 Thousand | 149 Thousand | 132 Thousand | 77 Thousand | 31.04 Thousand |
Short Term Debt | 301 Thousand | 406 Thousand | 502 Thousand | 229 Thousand | 845.04 Thousand |
Deferred Revenue | - | - | - | 1.21 Million | - |
Other Current Liabilities | 278 Thousand | 12 Thousand | 41 Thousand | -443 Thousand | 696.98 Thousand |
Total Non Current Liabilities | 159 Thousand | 336 Thousand | 551 Thousand | 336 Thousand | - |
Long-Term Debt | 159 Thousand | 336 Thousand | 551 Thousand | 218 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 54 Thousand | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 5.72 Million | 6.71 Million | 6.27 Million | 6.2 Million | 7.64 Million |
Stock Holders Equity | 5.72 Million | 6.71 Million | 6.27 Million | 6.2 Million | 7.64 Million |
Common Stock | 166 Thousand | 164 Thousand | 115 Thousand | 78 Thousand | 8.22 Million |
Retained Earnings | -14.96 Million | -13.64 Million | -9.1 Million | -3.86 Million | -577.59 Thousand |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 5.72 Million | 6.71 Million | 6.27 Million | 6.2 Million | 7.64 Million |
Capital Lease Obligation | 175 Thousand | 407 Thousand | 897 Thousand | 123 Thousand | - |
Total Investments | - | - | - | - | - |
Total Debt | 460 Thousand | 742 Thousand | 1.05 Million | 447 Thousand | 845.04 Thousand |
Net Debt | -639 Thousand | -922 Thousand | 579 Thousand | -264 Thousand | -5.39 Million |
Breakdown | 2022 Q2 | 2021 Q4 | 2021 FY | 2021 Q2 | 2020 Q4 | 2020 FY |
---|---|---|---|---|---|---|
Total Assets | 6.9 Million | 7.56 Million | 7.56 Million | 7.39 Million | 8.62 Million | 8.62 Million |
Total Current Assets | 2.31 Million | 3.06 Million | 3.06 Million | 2.29 Million | 2.73 Million | 2.73 Million |
Cash And Short Term Investments | 395 Thousand | 1.09 Million | 1.09 Million | 629 Thousand | 1.66 Million | 1.66 Million |
Cash and Cash Equivalents | 395 Thousand | 1.09 Million | 1.09 Million | 629 Thousand | 1.66 Million | 1.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | 103 Thousand | 103 Thousand | 163 Thousand | 152 Thousand | 152 Thousand |
Other Current Assets | 1.91 Million | - | - | - | - | - |
Total Non-Current Assets | 4.59 Million | 4.49 Million | 4.49 Million | 5.09 Million | 5.88 Million | 5.88 Million |
Net PPE | 1.59 Million | 1.18 Million | 1.18 Million | 1.65 Million | 2.26 Million | 2.26 Million |
Good Will And Intangible Assets | 3 Million | 3.3 Million | 3.3 Million | 3.44 Million | 3.62 Million | 3.62 Million |
Good Will | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million |
Intangible Assets | 564 Thousand | 867 Thousand | 867 Thousand | 1.01 Million | 1.18 Million | 1.18 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.58 Million | 1.84 Million | 1.84 Million | 1.53 Million | 1.9 Million | 1.9 Million |
Total Current Liabilities | 1.42 Million | 1.68 Million | 1.68 Million | 1.32 Million | 1.57 Million | 1.57 Million |
Account Payables | 467 Thousand | 548 Thousand | 1.1 Million | 500 Thousand | 594 Thousand | 1.15 Million |
Tax Payables | 175 Thousand | 95 Thousand | 95 Thousand | 50 Thousand | 149 Thousand | 149 Thousand |
Short Term Debt | 159 Thousand | 301 Thousand | 301 Thousand | 362 Thousand | 406 Thousand | 406 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 794 Thousand | 833 Thousand | 278 Thousand | 465 Thousand | 571 Thousand | 12 Thousand |
Total Non Current Liabilities | 162 Thousand | 159 Thousand | 159 Thousand | 211 Thousand | 336 Thousand | 336 Thousand |
Long-Term Debt | 162 Thousand | 159 Thousand | 159 Thousand | 211 Thousand | 336 Thousand | 336 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.32 Million | 5.72 Million | 5.72 Million | 5.85 Million | 6.71 Million | 6.71 Million |
Stock Holders Equity | 5.32 Million | 5.72 Million | 5.72 Million | 5.85 Million | 6.71 Million | 6.71 Million |
Common Stock | 166 Thousand | 166 Thousand | 166 Thousand | 167 Thousand | 164 Thousand | 164 Thousand |
Retained Earnings | -15.54 Million | -14.96 Million | -14.96 Million | -14.76 Million | -13.64 Million | -13.64 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.32 Million | 5.72 Million | 5.72 Million | 5.85 Million | 6.71 Million | 6.71 Million |
Capital Lease Obligation | 61 Thousand | 175 Thousand | 175 Thousand | 280 Thousand | 407 Thousand | 407 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 321 Thousand | 460 Thousand | 460 Thousand | 573 Thousand | 742 Thousand | 742 Thousand |
Net Debt | -74 Thousand | -639 Thousand | -639 Thousand | -56 Thousand | -922 Thousand | -922 Thousand |
ZTE
GUJTHEM
EFCIL
RESPONIND
2477
RRIL