CAD 0.32
(-3.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7 Million | 3.94 Million | 3.08 Million | 3.12 Million | 1.8 Million | 2.26 Million |
Total Current Assets | 5.74 Million | 3.04 Million | 1.92 Million | 1.71 Million | 1.48 Million | 1.23 Million |
Cash And Short Term Investments | 2.77 Million | 232.87 Thousand | 267.64 Thousand | 557.01 Thousand | 220.4 Thousand | 66.62 Thousand |
Cash and Cash Equivalents | 2.77 Million | 232.87 Thousand | 267.64 Thousand | 557.01 Thousand | 220.4 Thousand | 66.62 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Million | 957.5 Thousand | 783.15 Thousand | 654.75 Thousand | 512.06 Thousand | 591.57 Thousand |
Inventory | 1.26 Million | 1.82 Million | 857.04 Thousand | 488.33 Thousand | 732.96 Thousand | 636.89 Thousand |
Other Current Assets | 17.32 Thousand | 27.6 Thousand | 12.53 Thousand | 17.41 Thousand | 18.78 Thousand | 7960.00 |
Total Non-Current Assets | 1.26 Million | 893.8 Thousand | 1.16 Million | 1.4 Million | 323.01 Thousand | 1.03 Million |
Net PPE | 1.26 Million | 893.8 Thousand | 1.16 Million | 1.4 Million | 323.01 Thousand | 258.97 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 737.64 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -893.8 Thousand | -1.16 Million | -1.4 Million | -323.01 Thousand | 35 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.51 Million | 2.83 Million | 2.19 Million | 2.11 Million | 1.04 Million | 943.98 Thousand |
Total Current Liabilities | 2.15 Million | 2.31 Million | 1.46 Million | 1.16 Million | 1 Million | 943.98 Thousand |
Account Payables | 1.45 Million | 904.51 Thousand | 575.2 Thousand | 959.5 Thousand | 898.23 Thousand | 504.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.19 Thousand | 356.35 Thousand | 219.75 Thousand | 208.02 Thousand | 79.29 Thousand | 86.66 Thousand |
Deferred Revenue | 78.11 Thousand | 209.69 Thousand | -219.75 Thousand | 1.00 | 25 Thousand | -153.29 Thousand |
Other Current Liabilities | 555.03 Thousand | 845.05 Thousand | 894.53 Thousand | - | - | 506.05 Thousand |
Total Non Current Liabilities | 359.17 Thousand | 518.71 Thousand | 729.03 Thousand | 948.79 Thousand | 40 Thousand | - |
Long-Term Debt | 56.09 Thousand | 482.67 Thousand | 729.03 Thousand | 948.79 Thousand | 40 Thousand | - |
Deferred Revenue Non Current | - | 166.84 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 137.64 Thousand | -166.84 Thousand | - | - | -40 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.49 Million | 1.1 Million | 883.15 Thousand | 1 Million | 764.69 Thousand | 1.32 Million |
Stock Holders Equity | 4.49 Million | 1.1 Million | 883.15 Thousand | 1 Million | 764.69 Thousand | 1.32 Million |
Common Stock | 25.18 Million | 24.06 Million | 24.06 Million | 23.85 Million | 23.61 Million | 23.39 Million |
Retained Earnings | -22.9 Million | -24.66 Million | -24.82 Million | -24.55 Million | -24.6 Million | -23.78 Million |
Accumulated other comprehensive income | 444.22 Thousand | - | - | 53.05 Thousand | 217.66 Thousand | 182.95 Thousand |
Common Stock Equity | 4.49 Million | 1.1 Million | 883.15 Thousand | 1 Million | 764.69 Thousand | 1.32 Million |
Capital Lease Obligation | 315.83 Thousand | 484.73 Thousand | 643.56 Thousand | 792.66 Thousand | 79.29 Thousand | - |
Total Investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 737.64 Thousand |
Total Debt | 121.28 Thousand | 839.03 Thousand | 948.79 Thousand | 1.15 Million | 119.29 Thousand | 86.66 Thousand |
Net Debt | -2.65 Million | 606.15 Thousand | 681.15 Thousand | 599.8 Thousand | -101.1 Thousand | 20.03 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7 Million | 5.64 Million | 4.41 Million | 4.5 Million | 3.94 Million | 3.94 Million |
Total Current Assets | 5.74 Million | 4.93 Million | 3.64 Million | 3.67 Million | 3.04 Million | 3.04 Million |
Cash And Short Term Investments | 2.77 Million | 1.37 Million | 621.66 Thousand | 192.66 Thousand | 232.87 Thousand | 232.87 Thousand |
Cash and Cash Equivalents | 2.77 Million | 1.37 Million | 621.66 Thousand | 192.66 Thousand | 232.87 Thousand | 232.87 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.69 Million | 1.54 Million | 1.11 Million | 1.39 Million | 957.5 Thousand | 957.5 Thousand |
Inventory | 1.26 Million | 1.79 Million | 1.89 Million | 2.06 Million | 1.82 Million | 1.82 Million |
Other Current Assets | 17.32 Thousand | 224.17 Thousand | 11.96 Thousand | 22.25 Thousand | 27.6 Thousand | 27.6 Thousand |
Total Non-Current Assets | 1.26 Million | 709.4 Thousand | 771.49 Thousand | 833.57 Thousand | 893.8 Thousand | 893.8 Thousand |
Net PPE | 1.26 Million | 709.4 Thousand | 771.48 Thousand | 833.57 Thousand | 893.8 Thousand | 893.8 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -833.57 Thousand | -893.8 Thousand | -893.8 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.51 Million | 2.88 Million | 2.27 Million | 3.22 Million | 2.83 Million | 2.83 Million |
Total Current Liabilities | 2.15 Million | 2.59 Million | 1.91 Million | 2.76 Million | 2.31 Million | 2.31 Million |
Account Payables | 1.45 Million | 1.21 Million | 809.91 Thousand | 2.15 Million | 904.51 Thousand | 904.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.19 Thousand | 241.32 Thousand | 238.15 Thousand | 370.25 Thousand | 356.35 Thousand | 356.35 Thousand |
Deferred Revenue | 78.11 Thousand | 186.33 Thousand | 150.48 Thousand | 180.08 Thousand | 209.69 Thousand | 209.69 Thousand |
Other Current Liabilities | 555.03 Thousand | 951.02 Thousand | 719.11 Thousand | 67.01 Thousand | 845.05 Thousand | 845.05 Thousand |
Total Non Current Liabilities | 359.17 Thousand | 292.16 Thousand | 360.02 Thousand | 456.01 Thousand | 518.71 Thousand | 518.71 Thousand |
Long-Term Debt | 56.09 Thousand | 72.59 Thousand | 88.96 Thousand | 406.82 Thousand | 482.67 Thousand | 482.67 Thousand |
Deferred Revenue Non Current | - | - | - | 134.97 Thousand | 166.84 Thousand | 166.84 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 137.64 Thousand | 182.76 Thousand | 227.49 Thousand | -134.97 Thousand | -166.84 Thousand | -166.84 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4.49 Million | 2.75 Million | 2.14 Million | 1.27 Million | 1.1 Million | 1.1 Million |
Stock Holders Equity | 4.49 Million | 2.75 Million | 2.14 Million | 1.27 Million | 1.1 Million | 1.1 Million |
Common Stock | 25.18 Million | 24.42 Million | 24.42 Million | 24.06 Million | 24.06 Million | 24.06 Million |
Retained Earnings | -22.9 Million | -23.45 Million | -23.98 Million | -24.48 Million | -24.66 Million | -24.66 Million |
Accumulated other comprehensive income | 444.22 Thousand | - | - | - | - | - |
Common Stock Equity | 4.49 Million | 2.75 Million | 2.14 Million | 1.27 Million | 1.1 Million | 1.1 Million |
Capital Lease Obligation | 315.83 Thousand | 182.76 Thousand | 227.49 Thousand | 443.32 Thousand | 484.73 Thousand | 484.73 Thousand |
Total Investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Debt | 121.28 Thousand | 496.67 Thousand | 554.61 Thousand | 777.07 Thousand | 839.03 Thousand | 839.03 Thousand |
Net Debt | -2.65 Million | -874.32 Thousand | -67.04 Thousand | 584.4 Thousand | 606.15 Thousand | 606.15 Thousand |
GUJTHEM
EFCIL
ISTRNETWK
2477
RRIL
IMMO