GBp 0.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 751.3 Thousand | 664.02 Thousand | 504.37 Thousand | 551.87 Thousand | 481.81 Thousand | 544.53 Thousand |
Total Current Assets | 110.06 Thousand | 34.38 Thousand | 65.81 Thousand | 78.09 Thousand | 8970.00 | 212.41 Thousand |
Cash And Short Term Investments | 101.01 Thousand | 23.39 Thousand | 52.12 Thousand | -34.76 Thousand | -30.4 Thousand | 212.41 Thousand |
Cash and Cash Equivalents | 101.01 Thousand | 23.39 Thousand | 52.12 Thousand | -34.76 Thousand | -30.4 Thousand | 212.41 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 9045.00 | 10.98 Thousand | 13.69 Thousand | - | - | - |
Total Non-Current Assets | 641.23 Thousand | 629.64 Thousand | 438.55 Thousand | 473.77 Thousand | 472.84 Thousand | 332.12 Thousand |
Net PPE | 641.23 Thousand | 1850.00 | 2754.00 | 1291.00 | 472.83 Thousand | 332.12 Thousand |
Good Will And Intangible Assets | - | 627.79 Thousand | 435.8 Thousand | 472.48 Thousand | 472.48 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -472.48 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 956.54 Thousand | 648.16 Thousand | 227.71 Thousand | 205.14 Thousand | 192.71 Thousand | 55.8 Thousand |
Total Current Liabilities | 294.26 Thousand | 295.01 Thousand | 227.71 Thousand | 205.14 Thousand | 192.71 Thousand | 55.8 Thousand |
Account Payables | 206.38 Thousand | 295.01 Thousand | 227.71 Thousand | 203.1 Thousand | 203.1 Thousand | - |
Tax Payables | - | - | 2047.00 | 2047.00 | 2047.00 | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 87.87 Thousand | - | - | 2047.00 | -10.38 Thousand | - |
Total Non Current Liabilities | 662.28 Thousand | 353.14 Thousand | - | - | - | - |
Long-Term Debt | 662.28 Thousand | 353.14 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -205.24 Thousand | 15.86 Thousand | 276.66 Thousand | 346.72 Thousand | 289.09 Thousand | 488.73 Thousand |
Stock Holders Equity | -205.24 Thousand | 15.86 Thousand | 276.66 Thousand | 346.72 Thousand | 289.09 Thousand | 488.73 Thousand |
Common Stock | 364.38 Thousand | 349.58 Thousand | 349.58 Thousand | 322.83 Thousand | 293.1 Thousand | 278.1 Thousand |
Retained Earnings | -4.82 Million | -4.49 Million | -4.23 Million | -3.9 Million | -3.64 Million | -3.28 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -205.24 Thousand | 15.86 Thousand | 276.66 Thousand | 346.72 Thousand | 289.09 Thousand | 488.73 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 662.28 Thousand | 353.14 Thousand | - | - | - | - |
Net Debt | 561.26 Thousand | 329.74 Thousand | -52.12 Thousand | 34.76 Thousand | 30.4 Thousand | -212.41 Thousand |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.16 Million | 751.3 Thousand | 751.3 Thousand | 772.55 Thousand | 664.02 Thousand | 664.02 Thousand |
Total Current Assets | 2.69 Million | 110.06 Thousand | 110.06 Thousand | 135.86 Thousand | 34.38 Thousand | 34.38 Thousand |
Cash And Short Term Investments | 7036.00 | 101.01 Thousand | 101.01 Thousand | 101.42 Thousand | 23.39 Thousand | 23.39 Thousand |
Cash and Cash Equivalents | 7036.00 | 101.01 Thousand | 101.01 Thousand | 101.42 Thousand | 23.39 Thousand | 23.39 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.48 Million | - | - | - | - | - |
Inventory | 206.29 Thousand | - | - | - | - | - |
Other Current Assets | -1.00 | - | - | 34.44 Thousand | 10.98 Thousand | 10.98 Thousand |
Total Non-Current Assets | 4.46 Million | 641.23 Thousand | 641.23 Thousand | 636.68 Thousand | 629.64 Thousand | 629.64 Thousand |
Net PPE | 64.47 Thousand | 641.23 Thousand | 641.23 Thousand | 1398.00 | 1850.00 | 1850.00 |
Good Will And Intangible Assets | 4.4 Million | - | - | 635.29 Thousand | 627.79 Thousand | 627.79 Thousand |
Good Will | 522.91 Thousand | - | - | - | - | - |
Intangible Assets | 3.87 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.27 Million | 956.54 Thousand | 956.54 Thousand | 767.7 Thousand | 648.16 Thousand | 648.16 Thousand |
Total Current Liabilities | 1.47 Million | 294.26 Thousand | 294.26 Thousand | 273.85 Thousand | 295.01 Thousand | 295.01 Thousand |
Account Payables | 903.7 Thousand | 206.38 Thousand | 206.38 Thousand | 273.85 Thousand | 295.01 Thousand | 295.01 Thousand |
Tax Payables | 575.96 Thousand | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 575.96 Thousand | 87.87 Thousand | 87.87 Thousand | - | - | - |
Total Non Current Liabilities | 794.86 Thousand | 662.28 Thousand | 662.28 Thousand | 493.85 Thousand | 353.14 Thousand | 353.14 Thousand |
Long-Term Debt | 794.86 Thousand | 662.28 Thousand | 662.28 Thousand | 493.85 Thousand | 353.14 Thousand | 353.14 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.88 Million | -205.24 Thousand | -205.24 Thousand | 4852.00 | 15.86 Thousand | 15.86 Thousand |
Stock Holders Equity | 4.88 Million | -205.24 Thousand | -205.24 Thousand | 4852.00 | 15.86 Thousand | 15.86 Thousand |
Common Stock | 723.19 Thousand | 364.38 Thousand | 364.38 Thousand | 349.58 Thousand | 349.58 Thousand | 349.58 Thousand |
Retained Earnings | -4.8 Million | -4.82 Million | -4.82 Million | -4.5 Million | -4.49 Million | -4.49 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.88 Million | -205.24 Thousand | -205.24 Thousand | 4852.00 | 15.86 Thousand | 15.86 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 794.86 Thousand | 662.28 Thousand | 662.28 Thousand | 493.85 Thousand | 353.14 Thousand | 353.14 Thousand |
Net Debt | 787.83 Thousand | 561.26 Thousand | 561.26 Thousand | 392.43 Thousand | 329.74 Thousand | 329.74 Thousand |
0E9V
4384
INOTF
HATHWAYB
LONCF
298690